Organization
- CEO
- FW
- Chairman of the board
- JT
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 43
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 280,194,395
- NOK
- Annual total result 2024
- -31,056,722
- NOK
- Total equity 2024
- -27,771,949
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FW | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JT | Chairman | - |
SJ | Board Member | - |
HI | Board Member | - |
ZX 1989 | Board Member | - |
PO 1957 | Board Member | 6.01 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PO 1957 | Board Member | 6.01 % indirectly |
| - | 5.61 % indirectly | |
HP | - | 4.1 % indirectly |
HM | - | 1.03 % indirectly |
SE | - | 1.03 % indirectly |
Last update: Jul 30, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 100 % |
Shares owned by the ETMAN DISTRIBUSJON AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| NO0010130743 | 857,000 | 3.52 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 7,223,702Operating profit 2024: NOK 254,083Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 280,194,395 | 274,953,397 | 199,552,079 | 229,651,836 |
Annual Total Result | -31,056,722 | -12,028,616 | -12,102,278 | 8,119,139 |
Total assets | 137,068,451 | 169,465,231 | 97,233,954 | 96,123,018 |
Total liabilities | 164,840,400 | 166,180,458 | 89,594,837 | 80,004,491 |
Total equity | -27,771,949 | 3,284,773 | 7,639,117 | 16,118,527 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 280,194,395 | 274,953,397 | 199,552,079 | 229,651,836 |
Total operating costs | 304,686,772 | 285,172,763 | 211,363,191 | 219,157,579 |
Operating result | -24,492,376 | -10,219,366 | -11,811,112 | 10,494,257 |
Financial income/costs | -15,301,930 | -6,002,605 | -3,623,619 | -53,115 |
Profit before tax | -39,794,307 | -16,221,971 | -15,434,731 | 10,441,142 |
Total tax & extraordinary income/cost | -8,737,585 | -4,193,355 | -3,332,453 | 2,322,003 |
Annual Total Result | -31,056,722 | -12,028,616 | -12,102,278 | 8,119,139 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 23,684,686 | 15,475,940 | 5,429,571 | 4,419,469 |
Total current assets | 113,383,765 | 153,989,291 | 91,804,383 | 91,703,549 |
Total assets | 137,068,451 | 169,465,231 | 97,233,954 | 96,123,018 |
Short term debt | 164,840,400 | 166,180,458 | 89,594,837 | 80,004,491 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 164,840,400 | 166,180,458 | 89,594,837 | 80,004,491 |
Contributed capital | 3,284,773 | 3,284,773 | 3,850,378 | 227,510 |
Retained earnings | -31,056,722 | 0 | 3,788,739 | 15,891,017 |
Total equity | -27,771,949 | 3,284,773 | 7,639,117 | 16,118,527 |
Total equity and liabilities | 137,068,451 | 169,465,231 | 97,233,954 | 96,123,018 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises