Organization
- CEO
- CG
- Chairman of the board
- CG
- Years since formation
- 15 years
- since Feb 19, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 3,030,425
- NOK
- Annual total result 2023
- -141,704
- NOK
- Total equity 2023
- 215,609
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CG | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CG | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CG | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Shares owned by the MANAGEMENT SYNERGY AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 373 | 0.04 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -26,668Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,030,425 | 3,954,672 | 3,386,266 |
Annual Total Result | -141,704 | 641,233 | 566,307 |
Total assets | 1,283,069 | 2,068,747 | 1,639,058 |
Total liabilities | 1,067,460 | 1,711,435 | 902,978 |
Total equity | 215,609 | 357,312 | 736,080 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,030,425 | 3,954,672 | 3,386,266 |
Total operating costs | 3,147,461 | 3,124,759 | 2,656,597 |
Operating result | -117,036 | 829,912 | 729,669 |
Financial income/costs | -41,520 | -7,733 | -3,634 |
Profit before tax | -158,556 | 822,180 | 726,035 |
Total tax & extraordinary income/cost | -16,852 | 180,947 | 159,728 |
Annual Total Result | -141,704 | 641,233 | 566,307 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 474,514 | 734,400 | 373,000 |
Total current assets | 808,555 | 1,334,347 | 1,266,058 |
Total assets | 1,283,069 | 2,068,747 | 1,639,058 |
Short term debt | 716,028 | 1,112,913 | 695,349 |
Long term debt | 351,432 | 598,522 | 207,629 |
Total liabilities | 1,067,460 | 1,711,435 | 902,978 |
Contributed capital | 101,545 | 101,545 | 101,545 |
Retained earnings | 114,064 | 255,767 | 634,535 |
Total equity | 215,609 | 357,312 | 736,080 |
Total equity and liabilities | 1,283,069 | 2,068,747 | 1,639,058 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education