Organization
- CEO
- HM
- Chairman of the board
- DE
- Years since formation
- 7 years
- since Nov 15, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,167
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
Financials
- Total operating income 2023
- 1,465,283
- NOK
- Annual total result 2023
- 58,737
- NOK
- Total equity 2023
- 1,150,337
- NOK
Last update: Nov 5, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
HM | Managing Director/CEO | 12 % directly |
Board
Name | Role | Shares |
---|---|---|
DE | Chairman | 18.29 % indirectly |
EG | Board Member | 23.99 % directly |
AB | Board Member | 23.99 % directly |
HM | Board Member | 12 % directly |
KB 1970 | Board Member | 4.92 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AB | Board Member | 23.99 % directly |
EG | Board Member | 23.99 % directly |
DE | Chairman | 18.29 % indirectly |
HM | Managing Director/CEO, Board Member | 12 % directly |
IM 1965 | - | 4.92 % indirectly |
KJ | - | 4.92 % indirectly |
KB 1970 | Board Member | 4.92 % indirectly |
BE | - | 4.92 % indirectly |
JV | - | 2.06 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 467 | 40.02 % | |
AB | Ordinary shares | 280 | 23.99 % |
EG | Ordinary shares | 280 | 23.99 % |
HM | Ordinary shares | 140 | 12 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,465,283 | 1,018,363 | 1,255,150 |
Annual Total Result | 58,737 | -508,242 | 48,728 |
Total assets | 2,986,271 | 2,925,524 | 801,963 |
Total liabilities | 1,835,934 | 1,833,924 | 202,121 |
Total equity | 1,150,337 | 1,091,600 | 599,842 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,465,283 | 1,018,363 | 1,255,150 |
Total operating costs | 1,406,713 | 1,519,084 | 1,190,892 |
Operating result | 58,570 | -500,721 | 64,259 |
Financial income/costs | 167 | -7,521 | 0 |
Profit before tax | 58,737 | -508,242 | 64,259 |
Total tax & extraordinary income/cost | 0 | 0 | 15,531 |
Annual Total Result | 58,737 | -508,242 | 48,728 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,525,203 | 1,010,424 | 526,531 |
Total current assets | 1,461,068 | 1,915,100 | 275,432 |
Total assets | 2,986,271 | 2,925,524 | 801,963 |
Short term debt | 335,934 | 333,924 | 202,121 |
Long term debt | 1,500,000 | 1,500,000 | 0 |
Total liabilities | 1,835,934 | 1,833,924 | 202,121 |
Contributed capital | 1,091,600 | 1,091,600 | 491,200 |
Retained earnings | 58,737 | 0 | 108,642 |
Total equity | 1,150,337 | 1,091,600 | 599,842 |
Total equity and liabilities | 2,986,271 | 2,925,524 | 801,963 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities