SMERTENS KILDE AS
Operating
Alternativ behandling refleksologi.
Organization
- CEO
- IM
- Chairman of the board
- IM
- Years since formation
- 9 years
- since Mar 22, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2024
- 1,612,745
- NOK
- Annual total result 2024
- 139,176
- NOK
- Total equity 2024
- 331,521
- NOK
Last update: Dec 12, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IM | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
IM | Chairman | 100 % directly |
GV 1963 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IM | Managing Director/CEO, Chairman | 100 % directly |
Last update: Jan 24, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
IM | Ordinary shares | 100 | 100 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,612,745 | 1,693,780 | 1,364,648 | 1,150,700 |
Annual Total Result | 139,176 | 166,581 | 14,020 | -19,059 |
Total assets | 632,659 | 493,610 | 301,564 | 190,943 |
Total liabilities | 301,138 | 301,265 | 275,801 | 179,199 |
Total equity | 331,521 | 192,345 | 25,764 | 11,744 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,612,745 | 1,693,780 | 1,364,648 | 1,150,700 |
Total operating costs | 1,431,291 | 1,481,573 | 1,350,619 | 1,169,759 |
Operating result | 181,454 | 212,207 | 14,029 | -19,059 |
Financial income/costs | 1,015 | -62 | -9 | 0 |
Profit before tax | 182,469 | 212,144 | 14,020 | -19,059 |
Total tax & extraordinary income/cost | 43,293 | 45,563 | 0 | 0 |
Annual Total Result | 139,176 | 166,581 | 14,020 | -19,059 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 0 | 0 | 0 | 0 |
Total current assets | 632,659 | 493,610 | 301,564 | 190,943 |
Total assets | 632,659 | 493,610 | 301,564 | 190,943 |
Short term debt | 301,138 | 301,265 | 275,801 | 179,199 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 301,138 | 301,265 | 275,801 | 179,199 |
Contributed capital | 30,000 | 30,000 | 30,000 | 30,000 |
Retained earnings | 301,521 | 162,345 | -4,236 | -18,256 |
Total equity | 331,521 | 192,345 | 25,764 | 11,744 |
Total equity and liabilities | 632,659 | 493,610 | 301,564 | 190,943 |
Classification
21st company classification
BETA
Scaleup
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises