Organization
- CEO
- KA
- Chairman of the board
- RV
Runar Vestrheim1976
- Operation time
- 17 years
- - Nov 8, 2008 to Jan 7, 2025
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 32
Ownership
- Number of shares and share classes
- 1,167,509
- 2 share classes
- Total number of shareholders
- 35
- 13 companies, 22 persons
Financials
- Total operating income 2023
- 34,500,825
- NOK
- Annual total result 2023
- 574,662
- NOK
- Total equity 2023
- 2,549,063
- NOK
Last update: Sep 25, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KA | Managing Director/CEO | 14.75 % indirectly |
Board
Name | Role | Shares |
---|---|---|
RV 1976 | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KA | Managing Director/CEO | 14.75 % indirectly |
PK | - | 10.15 % indirectly |
KA | - | 9.31 % indirectly |
RS 1969 | - | 5.85 % directly |
- | 4.18 % directly | |
RK | - | 3.37 % directly |
TS 1967 | - | 3.29 % directly |
RS | - | 3 % indirectly |
TJ | - | 2.32 % directly |
KP 1966 | - | 1.85 % directly |
Last update: Apr 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Class B shares | 214,993 | 18.41 % | |
Class B shares | 172,262 | 14.75 % | |
A-shares | 118,500 | 10.15 % | |
Class B shares | 108,693 | 9.31 % | |
A-shares | 74,679 | 6.4 % | |
Class B shares | 48,404 | 4.15 % | |
RS 1969 | Class B shares | 45,004 | 3.85 % |
RK | Class B shares | 38,300 | 3.28 % |
Class B shares | 37,766 | 3.23 % | |
Class B shares | 35,048 | 3 % | |
Class B shares | 32,849 | 2.81 % | |
A-shares | 28,415 | 2.43 % | |
TS 1967 | Class B shares | 23,898 | 2.05 % |
RS 1969 | A-shares | 23,309 | 2 % |
KP 1966 | Class B shares | 21,585 | 1.85 % |
TJ | Class B shares | 20,971 | 1.8 % |
OS 1955 | Class B shares | 16,121 | 1.38 % |
TS 1967 | A-shares | 14,460 | 1.24 % |
A-shares | 12,338 | 1.06 % | |
A-shares | 12,338 | 1.06 % | |
A-shares | 11,040 | 0.95 % | |
EV 1971 | Class B shares | 10,166 | 0.87 % |
A-shares | 6,169 | 0.53 % | |
TJ | A-shares | 6,169 | 0.53 % |
AN | Class B shares | 5,444 | 0.47 % |
SN | Class B shares | 5,442 | 0.47 % |
Class B shares | 5,280 | 0.45 % | |
Class B shares | 5,001 | 0.43 % | |
Class B shares | 3,834 | 0.33 % | |
HJ 1967 | Class B shares | 3,501 | 0.3 % |
VH | Class B shares | 1,127 | 0.1 % |
YL 1988 | Class B shares | 1,121 | 0.1 % |
Class B shares | 1,121 | 0.1 % | |
SA 1981 | Class B shares | 1,121 | 0.1 % |
RK | A-shares | 1,040 | 0.09 % |
Shares owned by the RIGHT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 50,000 | 50 % | |
Class B shares | 5,001 | 0.43 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 34,500,825 | 35,207,939 | 35,061,142 |
Annual Total Result | 574,662 | 1,863,021 | 2,199,391 |
Total assets | 11,753,627 | 12,430,340 | 11,820,834 |
Total liabilities | 9,204,565 | 10,645,936 | 10,344,451 |
Total equity | 2,549,063 | 1,784,404 | 1,476,383 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 34,500,825 | 35,207,939 | 35,061,142 |
Total operating costs | 33,731,540 | 32,786,029 | 32,263,354 |
Operating result | 769,285 | 2,421,909 | 2,797,788 |
Financial income/costs | -48,060 | -76,086 | -33,595 |
Profit before tax | 721,224 | 2,345,823 | 2,764,193 |
Total tax & extraordinary income/cost | 146,562 | 482,802 | 564,802 |
Annual Total Result | 574,662 | 1,863,021 | 2,199,391 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 443,001 | 365,504 | 271,810 |
Total current assets | 11,310,626 | 12,064,836 | 11,549,025 |
Total assets | 11,753,627 | 12,430,340 | 11,820,834 |
Short term debt | 9,204,565 | 10,645,936 | 10,344,451 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 9,204,565 | 10,645,936 | 10,344,451 |
Contributed capital | 1,811,174 | 1,621,178 | 1,376,178 |
Retained earnings | 737,889 | 163,226 | 100,205 |
Total equity | 2,549,063 | 1,784,404 | 1,476,383 |
Total equity and liabilities | 11,753,627 | 12,430,340 | 11,820,834 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities