Organization
- CEO
- NE
- Chairman of the board
- JP
Jan Peder Hansen1960
- Years since formation
- 8 years
- since Apr 11, 2016
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 127
- 1 share class
- Total number of shareholders
- 60
- 6 companies, 54 persons
Financials
- Total operating income 2023
- 11,356,826
- NOK
- Annual total result 2023
- -830,249
- NOK
- Total equity 2023
- -1,789,132
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NE | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TH | Board Member | 3.94 % directly |
JI 1955 | Alternate Member | 1.57 % directly |
VB | Alternate Member | - |
RI 1979 | Alternate Member | 1.57 % directly |
JA 1965 | Deputy Chair | 1.57 % directly |
| Board Member | - | |
PK 1958 | Board Member | - |
BO 1961 | Board Member | - |
JP 1960 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TH | Board Member | 3.94 % directly |
SM 1971 | - | 3.94 % directly |
RB 1977 | - | 3.94 % directly |
JS | - | 2.36 % directly |
MA | - | 1.97 % indirectly |
EA | - | 1.97 % indirectly |
FR | - | 1.97 % indirectly |
HA | - | 1.97 % indirectly |
RI 1979 | Alternate Member | 1.57 % directly |
JA 1965 | Deputy Chair | 1.57 % directly |
Last update: Aug 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 25 | 19.69 % | |
| Ordinary shares | 10 | 7.87 % | |
| Ordinary shares | 5 | 3.94 % | |
| Ordinary shares | 5 | 3.94 % | |
RB 1977 | Ordinary shares | 5 | 3.94 % |
TH | Ordinary shares | 5 | 3.94 % |
SM 1971 | Ordinary shares | 5 | 3.94 % |
JS | Ordinary shares | 3 | 2.36 % |
JI 1955 | Ordinary shares | 2 | 1.57 % |
BS | Ordinary shares | 2 | 1.57 % |
JA 1965 | Ordinary shares | 2 | 1.57 % |
KH 1985 | Ordinary shares | 2 | 1.57 % |
RI 1979 | Ordinary shares | 2 | 1.57 % |
KR | Ordinary shares | 2 | 1.57 % |
HA 1980 | Ordinary shares | 2 | 1.57 % |
NJ | Ordinary shares | 2 | 1.57 % |
TA 1976 | Ordinary shares | 2 | 1.57 % |
GA 1952 | Ordinary shares | 1 | 0.79 % |
GM | Ordinary shares | 1 | 0.79 % |
HA | Ordinary shares | 1 | 0.79 % |
HB | Ordinary shares | 1 | 0.79 % |
HJ 1958 | Ordinary shares | 1 | 0.79 % |
HO 1979 | Ordinary shares | 1 | 0.79 % |
JP 1960 | Ordinary shares | 1 | 0.79 % |
JH | Ordinary shares | 1 | 0.79 % |
JO | Ordinary shares | 1 | 0.79 % |
MA | Ordinary shares | 1 | 0.79 % |
NE | Ordinary shares | 1 | 0.79 % |
NM | Ordinary shares | 1 | 0.79 % |
OA | Ordinary shares | 1 | 0.79 % |
OA 1961 | Ordinary shares | 1 | 0.79 % |
OJ | Ordinary shares | 1 | 0.79 % |
OM 1946 | Ordinary shares | 1 | 0.79 % |
OJ | Ordinary shares | 1 | 0.79 % |
PB 1971 | Ordinary shares | 1 | 0.79 % |
| Ordinary shares | 1 | 0.79 % | |
SI | Ordinary shares | 1 | 0.79 % |
SI 1970 | Ordinary shares | 1 | 0.79 % |
SB | Ordinary shares | 1 | 0.79 % |
TA 1979 | Ordinary shares | 1 | 0.79 % |
TI 1949 | Ordinary shares | 1 | 0.79 % |
VA | Ordinary shares | 1 | 0.79 % |
| Ordinary shares | 1 | 0.79 % | |
ØI 1970 | Ordinary shares | 1 | 0.79 % |
| Ordinary shares | 1 | 0.79 % | |
AI | Ordinary shares | 1 | 0.79 % |
AS | Ordinary shares | 1 | 0.79 % |
AT | Ordinary shares | 1 | 0.79 % |
AR | Ordinary shares | 1 | 0.79 % |
AU | Ordinary shares | 1 | 0.79 % |
BO 1972 | Ordinary shares | 1 | 0.79 % |
BM 1962 | Ordinary shares | 1 | 0.79 % |
BA | Ordinary shares | 1 | 0.79 % |
| Ordinary shares | 1 | 0.79 % | |
CA | Ordinary shares | 1 | 0.79 % |
EH | Ordinary shares | 1 | 0.79 % |
EB | Ordinary shares | 1 | 0.79 % |
EJ | Ordinary shares | 1 | 0.79 % |
EJ 1956 | Ordinary shares | 1 | 0.79 % |
GB | Ordinary shares | 1 | 0.79 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,356,826 | 6,766,132 | 89,239 |
Annual Total Result | -830,249 | -1,207,021 | 0 |
Total assets | 3,233,552 | 4,341,549 | 987,996 |
Total liabilities | 5,022,684 | 5,294,862 | 734,288 |
Total equity | -1,789,132 | -953,313 | 253,708 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,356,826 | 6,766,132 | 89,239 |
Total operating costs | 12,019,955 | 7,903,007 | 89,695 |
Operating result | -663,129 | -1,136,875 | -456 |
Financial income/costs | -167,120 | -70,145 | 456 |
Profit before tax | -830,249 | -1,207,021 | 0 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -830,249 | -1,207,021 | 0 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,359,634 | 1,591,105 | 0 |
Total current assets | 1,873,919 | 2,750,444 | 987,996 |
Total assets | 3,233,552 | 4,341,549 | 987,996 |
Short term debt | 2,661,085 | 4,311,381 | -25,249 |
Long term debt | 2,361,599 | 983,481 | 759,537 |
Total liabilities | 5,022,684 | 5,294,862 | 734,288 |
Contributed capital | 248,430 | 254,000 | 254,000 |
Retained earnings | -2,037,562 | -1,207,313 | -292 |
Total equity | -1,789,132 | -953,313 | 253,708 |
Total equity and liabilities | 3,233,552 | 4,341,549 | 987,996 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.591
Industrial group
Folk high school education