Organization
- CEO
- SL
Ståle Lilledahl1975
- Chairman of the board
- SL
Ståle Lilledahl1975
- Years since formation
- 14 years
- since Jun 7, 2010
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 4
- persons
Financials
- Total operating income 2023
- 67,825
- NOK
- Annual total result 2023
- 485,455
- NOK
- Total equity 2023
- 9,970,550
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SL 1975 | Managing Director/CEO | 20 % directly |
Board
Name | Role | Shares |
---|---|---|
SL 1975 | Chairman | 20 % directly |
TL 1950 | Board Member | - |
FL 1972 | Board Member | 10 % directly |
BL 1979 | Board Member | 10 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JE | - | 60 % directly |
SL 1975 | Managing Director/CEO, Chairman | 20 % directly |
FL 1972 | Board Member | 10 % directly |
BL 1979 | Board Member | 10 % directly |
Last update: Jul 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
JE | Ordinary shares | 600 | 60 % |
SL 1975 | Ordinary shares | 200 | 20 % |
BL 1979 | Ordinary shares | 100 | 10 % |
FL 1972 | Ordinary shares | 100 | 10 % |
Shares owned by the STIFAB NORGE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,334 | 33.34 % | |
Ordinary shares | 200 | 20 % | |
Ordinary shares | 600 | 1.63 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 67,825 | 0 | 0 |
Annual Total Result | 485,455 | -96,503 | -31,594 |
Total assets | 9,971,061 | 11,920,340 | 10,337,760 |
Total liabilities | 510 | 2,185,244 | 506,161 |
Total equity | 9,970,550 | 9,735,095 | 9,831,599 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 67,825 | 0 | 0 |
Total operating costs | 230,025 | 154,530 | 104,622 |
Operating result | -162,200 | -154,530 | -104,622 |
Financial income/costs | 772,318 | 32,125 | 64,987 |
Profit before tax | 610,119 | -122,404 | -39,635 |
Total tax & extraordinary income/cost | 124,664 | -25,901 | -8,041 |
Annual Total Result | 485,455 | -96,503 | -31,594 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 4,812,934 | 5,822,578 | 3,111,415 |
Total current assets | 5,158,126 | 6,097,762 | 7,226,345 |
Total assets | 9,971,061 | 11,920,340 | 10,337,760 |
Short term debt | 510 | -6,000 | 506,161 |
Long term debt | 0 | 2,191,244 | 0 |
Total liabilities | 510 | 2,185,244 | 506,161 |
Contributed capital | 243,340 | 243,340 | 243,340 |
Retained earnings | 9,727,210 | 9,491,755 | 9,588,259 |
Total equity | 9,970,550 | 9,735,095 | 9,831,599 |
Total equity and liabilities | 9,971,061 | 11,920,340 | 10,337,760 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education