Organization
- CEO
- GS
Goran Soldo1982
- Chairman of the board
- CH
Christian Hagen1983
- Years since formation
- 13 years
- since May 19, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 36,023,772
- NOK
- Annual total result 2023
- -7,983,741
- NOK
- Total equity 2023
- 741,231
- NOK
Last update: Nov 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
GS 1982 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
PH | Board Member | 26 % indirectly |
EW 1984 | Board Member | 8 % directly |
LI 1972 | Board Member | - |
CH 1983 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PH | Board Member | 26 % indirectly |
BG 1970 | - | 11.89 % indirectly |
GG 1970 | - | 8.25 % indirectly |
EW 1984 | Board Member | 8 % directly |
ET 1970 | - | 7 % directly |
JT 1979 | - | 2 % indirectly |
BM | - | 1.94 % indirectly |
IG 1937 | - | 1.48 % indirectly |
AM 1961 | - | 1.48 % indirectly |
Last update: Jul 9, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,180 | 59 % | |
| Ordinary shares | 520 | 26 % | |
EW 1984 | Ordinary shares | 160 | 8 % |
ET 1970 | Ordinary shares | 140 | 7 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 7,408,567Operating profit 2023: NOK -2,684,722Employees: 5
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,023,772 | 40,609,185 | 34,062,081 |
Annual Total Result | -7,983,741 | 1,664,354 | 1,587,887 |
Total assets | 13,088,131 | 16,529,215 | 13,632,610 |
Total liabilities | 12,346,900 | 8,524,244 | 7,291,993 |
Total equity | 741,231 | 8,004,971 | 6,340,617 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,023,772 | 40,609,185 | 34,062,081 |
Total operating costs | 46,209,769 | 38,470,387 | 31,984,830 |
Operating result | -10,185,997 | 2,138,798 | 2,077,251 |
Financial income/costs | -50,452 | -718 | -35,594 |
Profit before tax | -10,236,449 | 2,138,080 | 2,041,657 |
Total tax & extraordinary income/cost | -2,252,708 | 473,726 | 453,770 |
Annual Total Result | -7,983,741 | 1,664,354 | 1,587,887 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,108,815 | 2,642,897 | 945,318 |
Total current assets | 8,979,316 | 13,886,318 | 12,687,291 |
Total assets | 13,088,131 | 16,529,215 | 13,632,610 |
Short term debt | 9,996,074 | 8,122,931 | 7,291,993 |
Long term debt | 2,350,826 | 401,313 | 0 |
Total liabilities | 12,346,900 | 8,524,244 | 7,291,993 |
Contributed capital | 200,000 | 184,000 | 184,000 |
Retained earnings | 541,231 | 7,820,971 | 6,156,617 |
Total equity | 741,231 | 8,004,971 | 6,340,617 |
Total equity and liabilities | 13,088,131 | 16,529,215 | 13,632,610 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities