Organization
- CEO
- PI
Pia Iren Olsen1973
- Chairman of the board
- SO
Steinar Olsen1963
- Years since formation
- 22 years
- since Aug 20, 2003
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 26,580
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2024
- 2,457,589
- NOK
- Annual total result 2024
- -1,322,415
- NOK
- Total equity 2024
- -2,949,876
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
PI 1973 | Managing Director/CEO | 32.61 % directly |
Board
Name | Role | Shares |
---|---|---|
SO 1963 | Chairman | - |
PI 1973 | Board Member | 32.61 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
PI 1973 | Managing Director/CEO, Board Member | 32.61 % directly |
- | 17.68 % indirectly | |
FJ | - | 17.68 % indirectly |
JB 1976 | - | 17.68 % indirectly |
HH | - | 3.99 % indirectly |
JG 1954 | - | 1.88 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 15,163 | 57.05 % | |
PI 1973 | Ordinary shares | 8,667 | 32.61 % |
Ordinary shares | 2,250 | 8.47 % | |
JG 1954 | Ordinary shares | 500 | 1.88 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 1,023,290Operating profit 2024: NOK -3,810,123Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 2,457,589 | 2,218,209 | 3,153,692 | 4,153,192 |
Annual Total Result | -1,322,415 | -1,166,742 | -1,448,114 | -5,048 |
Total assets | 698,126 | 1,406,192 | 1,682,410 | 2,135,726 |
Total liabilities | 3,648,002 | 3,385,421 | 2,844,165 | 1,849,368 |
Total equity | -2,949,876 | -1,979,229 | -1,161,756 | 286,358 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 2,457,589 | 2,218,209 | 3,153,692 | 4,153,192 |
Total operating costs | 3,651,132 | 3,288,896 | 3,680,485 | 4,114,799 |
Operating result | -1,193,543 | -1,070,686 | -526,794 | 38,392 |
Financial income/costs | -128,872 | -96,056 | -53,637 | -43,206 |
Profit before tax | -1,322,415 | -1,166,742 | -580,431 | -4,814 |
Total tax & extraordinary income/cost | 0 | 0 | 867,683 | 234 |
Annual Total Result | -1,322,415 | -1,166,742 | -1,448,114 | -5,048 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 11,065 | 20,065 | 32,607 | 920,790 |
Total current assets | 687,061 | 1,386,127 | 1,649,802 | 1,214,935 |
Total assets | 698,126 | 1,406,192 | 1,682,410 | 2,135,726 |
Short term debt | 2,364,906 | 2,463,429 | 2,377,725 | 1,849,368 |
Long term debt | 1,283,096 | 921,992 | 466,440 | 0 |
Total liabilities | 3,648,002 | 3,385,421 | 2,844,165 | 1,849,368 |
Contributed capital | 265,800 | 265,800 | 265,800 | 265,800 |
Retained earnings | -3,215,676 | -2,245,029 | -1,427,556 | 20,558 |
Total equity | -2,949,876 | -1,979,229 | -1,161,756 | 286,358 |
Total equity and liabilities | 698,126 | 1,406,192 | 1,682,410 | 2,135,726 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises