Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 12, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 20,100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 10,518,609
- NOK
- Annual total result 2024
- 6,256,429
- NOK
- Total equity 2024
- 64,506,996
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØF | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
- | 4.92 % indirectly | |
- | 1.97 % indirectly | |
- | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 20,100,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 10,518,609 | 9,983,597 | 8,951,715 | 7,024,911 |
Annual Total Result | 6,256,429 | 3,003,851 | 2,282,396 | 6,062,049 |
Total assets | 147,241,371 | 143,904,663 | 173,234,609 | 171,419,406 |
Total liabilities | 82,734,375 | 83,930,752 | 112,835,962 | 24,060,536 |
Total equity | 64,506,996 | 59,973,911 | 60,398,647 | 147,358,870 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 10,518,609 | 9,983,597 | 8,951,715 | 7,024,911 |
Total operating costs | -1,230,959 | 3,959,289 | 6,443,166 | -708,219 |
Operating result | 11,749,568 | 6,024,308 | 2,508,549 | 7,733,130 |
Financial income/costs | -3,728,504 | -2,173,216 | 417,601 | 38,727 |
Profit before tax | 8,021,063 | 3,851,092 | 2,926,149 | 7,771,857 |
Total tax & extraordinary income/cost | 1,764,634 | 847,241 | 643,753 | 1,709,808 |
Annual Total Result | 6,256,429 | 3,003,851 | 2,282,396 | 6,062,049 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 146,400,000 | 142,500,000 | 173,102,461 | 170,144,353 |
Total current assets | 841,371 | 1,404,663 | 132,148 | 1,275,052 |
Total assets | 147,241,371 | 143,904,663 | 173,234,609 | 171,419,406 |
Short term debt | 4,660,940 | 6,417,950 | 92,125,288 | 2,796,978 |
Long term debt | 78,073,435 | 77,512,802 | 20,710,675 | 21,263,558 |
Total liabilities | 82,734,375 | 83,930,752 | 112,835,962 | 24,060,536 |
Contributed capital | 20,100,000 | 20,100,000 | 20,100,000 | 61,257,645 |
Retained earnings | 44,406,996 | 39,873,911 | 40,298,647 | 86,101,225 |
Total equity | 64,506,996 | 59,973,911 | 60,398,647 | 147,358,870 |
Total equity and liabilities | 147,241,371 | 143,904,663 | 173,234,609 | 171,419,406 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises