Organization
- CEO
- SO
- Chairman of the board
- VR
Vidar Risbakken1973
- Years since formation
- 21 years
- since Jul 22, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 599,940
- NOK
- Annual total result 2023
- -358,910
- NOK
- Total equity 2023
- 3,392,945
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SO | Managing Director/CEO | 51 % indirectly |
Board
Name | Role | Shares |
---|---|---|
VR 1973 | Chairman | 12 % indirectly |
SO | Board Member | 51 % indirectly |
TN 1964 | Board Member | 25 % indirectly |
Board Member | 1.2 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SO | Managing Director/CEO, Board Member | 51 % indirectly |
TN 1964 | Board Member | 25 % indirectly |
VR 1973 | Chairman | 12 % indirectly |
- | 5.4 % indirectly | |
- | 5.4 % indirectly | |
Board Member | 1.2 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 255 | 51 % | |
Ordinary shares | 125 | 25 % | |
Ordinary shares | 60 | 12 % | |
Ordinary shares | 60 | 12 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 7,337,515Operating profit 2023: NOK 654,965Employees: 8
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 599,940 | 483,157 | 3,360,130 |
Annual Total Result | -358,910 | -390,467 | 831,836 |
Total assets | 3,995,005 | 3,859,515 | 4,684,498 |
Total liabilities | 602,060 | 107,660 | 542,176 |
Total equity | 3,392,945 | 3,751,855 | 4,142,322 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 599,940 | 483,157 | 3,360,130 |
Total operating costs | 1,045,290 | 983,553 | 2,275,061 |
Operating result | -445,350 | -500,395 | 1,085,068 |
Financial income/costs | -14,791 | -162 | -18,613 |
Profit before tax | -460,141 | -500,557 | 1,066,456 |
Total tax & extraordinary income/cost | -101,231 | -110,090 | 234,620 |
Annual Total Result | -358,910 | -390,467 | 831,836 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 393,719 | 292,488 | 182,398 |
Total current assets | 3,601,286 | 3,567,027 | 4,502,100 |
Total assets | 3,995,005 | 3,859,515 | 4,684,498 |
Short term debt | 102,060 | 107,660 | 542,176 |
Long term debt | 500,000 | 0 | 0 |
Total liabilities | 602,060 | 107,660 | 542,176 |
Contributed capital | 500,000 | 500,000 | 500,000 |
Retained earnings | 2,892,945 | 3,251,855 | 3,642,322 |
Total equity | 3,392,945 | 3,751,855 | 4,142,322 |
Total equity and liabilities | 3,995,005 | 3,859,515 | 4,684,498 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.32
Industrial group
Management of real estate on a fee or contract basis
68.320
Industrial group
Management of real estate on a fee or contract basis