F3 UTVIKLING AS
Keywords
rentalcabinsapartmentsshort-term stays
Organization
- CEO
- Chairman of the board
- Years since formation
- 4 years
- since Mar 11, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 2,030,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 4,371,868
- NOK
- Annual total result 2024
- 8,207
- NOK
- Total equity 2024
- 1,428,057
- NOK
Last update: Jun 2, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 30.79 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 30.79 % indirectly | |
| Deputy Chair | 30.79 % indirectly | |
EH 1989 | Board Member | 33.99 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EH 1989 | Board Member | 33.99 % indirectly |
| Managing Director/CEO, Deputy Chair | 30.79 % indirectly | |
| Chairman | 30.79 % indirectly | |
MA | - | 4.43 % indirectly |
Last update: Jan 11, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,250,000 | 61.58 % | |
| Ordinary shares | 690,000 | 33.99 % | |
| Ordinary shares | 90,000 | 4.43 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -78,467Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,371,868 | 4,163,899 | 2,026,831 | 454,451 |
Annual Total Result | 8,207 | 305,557 | -542,180 | -387,371 |
Total assets | 18,787,351 | 14,379,592 | 14,239,815 | 12,169,369 |
Total liabilities | 17,359,294 | 14,889,742 | 15,069,365 | 12,456,740 |
Total equity | 1,428,057 | -510,150 | -829,550 | -287,371 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,371,868 | 4,163,899 | 2,026,831 | 454,451 |
Total operating costs | 3,269,220 | 2,689,305 | 2,241,192 | 741,921 |
Operating result | 1,102,649 | 1,474,594 | -214,360 | -287,470 |
Financial income/costs | -1,090,678 | -1,075,864 | -485,326 | -208,995 |
Profit before tax | 11,971 | 398,729 | -699,687 | -496,466 |
Total tax & extraordinary income/cost | 3,764 | 93,172 | -157,507 | -109,095 |
Annual Total Result | 8,207 | 305,557 | -542,180 | -387,371 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 18,277,093 | 13,864,701 | 13,607,371 | 11,633,814 |
Total current assets | 510,258 | 514,891 | 632,443 | 535,555 |
Total assets | 18,787,351 | 14,379,592 | 14,239,815 | 12,169,369 |
Short term debt | 1,519,524 | 544,378 | 680,866 | 2,701,463 |
Long term debt | 15,839,770 | 14,345,364 | 14,388,499 | 9,755,277 |
Total liabilities | 17,359,294 | 14,889,742 | 15,069,365 | 12,456,740 |
Contributed capital | 2,030,000 | 100,000 | 100,000 | 100,000 |
Retained earnings | -601,943 | -610,150 | -929,550 | -387,371 |
Total equity | 1,428,057 | -510,150 | -829,550 | -287,371 |
Total equity and liabilities | 18,787,351 | 14,379,592 | 14,239,815 | 12,169,369 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
I
Main industrial area
Accommodation and food service activities
55
Activity
Accommodation
55.2
Main industrial group
Holiday and short-stay accommodation
55.20
Industrial group
Holiday and short-stay accommodation
55.202
Industrial group
Holiday apartments