Organization
- CEO
- BT
Bjørnar Torsnes1952
- Chairman of the board
- BT
Bjørnar Torsnes1952
- Years since formation
- 13 years
- since Apr 8, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 28
Ownership
- Number of shares and share classes
- 5,000
- 1 share class
- Total number of shareholders
- 17
- 2 companies, 15 persons
- Belongs to group of
Financials
- Total operating income 2023
- 93,291,382
- NOK
- Annual total result 2023
- 8,242,606
- NOK
- Total equity 2023
- 30,149,914
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BT 1952 | Managing Director/CEO | 61.86 % indirectly |
Board
Name | Role | Shares |
---|---|---|
BT 1952 | Chairman | 61.86 % indirectly |
HL | Board Member | - |
PM | Board Member | - |
RB 1955 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BT 1952 | Managing Director/CEO, Chairman | 61.86 % indirectly |
TA | - | 7.6 % directly |
LS 1972 | - | 4 % indirectly |
TA 1988 | - | 3 % directly |
IS 1959 | - | 2.6 % directly |
HH 1977 | - | 2 % directly |
TR 1957 | - | 2 % directly |
HO | - | 1 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,093 | 61.86 % | |
TA | Ordinary shares | 380 | 7.6 % |
Ordinary shares | 200 | 4 % | |
Ordinary shares | 200 | 4 % | |
TA 1988 | Ordinary shares | 150 | 3 % |
IS 1959 | Ordinary shares | 130 | 2.6 % |
Ordinary shares | 130 | 2.6 % | |
Ordinary shares | 130 | 2.6 % | |
Ordinary shares | 130 | 2.6 % | |
HH 1977 | Ordinary shares | 100 | 2 % |
TR 1957 | Ordinary shares | 100 | 2 % |
Ordinary shares | 100 | 2 % | |
HO | Ordinary shares | 50 | 1 % |
NH 1982 | Ordinary shares | 40 | 0.8 % |
UK | Ordinary shares | 30 | 0.6 % |
Ordinary shares | 20 | 0.4 % | |
SS 1996 | Ordinary shares | 17 | 0.34 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -41,609Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 93,291,382 | 71,689,122 | 66,679,303 |
Annual Total Result | 8,242,606 | 1,885,627 | 3,765,523 |
Total assets | 48,188,801 | 33,750,687 | 31,152,614 |
Total liabilities | 18,038,887 | 11,843,379 | 9,630,933 |
Total equity | 30,149,914 | 21,907,308 | 21,521,681 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 93,291,382 | 71,689,122 | 66,679,303 |
Total operating costs | 83,450,901 | 69,985,784 | 62,879,620 |
Operating result | 9,840,481 | 1,703,338 | 3,799,683 |
Financial income/costs | -24,665 | 84,188 | -34,857 |
Profit before tax | 9,815,816 | 1,787,526 | 3,764,827 |
Total tax & extraordinary income/cost | 1,573,210 | -98,101 | -696 |
Annual Total Result | 8,242,606 | 1,885,627 | 3,765,523 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 4,421,474 | 3,924,502 | 488,106 |
Total current assets | 43,767,327 | 29,826,185 | 30,664,508 |
Total assets | 48,188,801 | 33,750,687 | 31,152,614 |
Short term debt | 17,344,427 | 11,633,749 | 9,328,441 |
Long term debt | 694,459 | 209,629 | 302,492 |
Total liabilities | 18,038,887 | 11,843,379 | 9,630,933 |
Contributed capital | 682,000 | 682,000 | 682,000 |
Retained earnings | 29,467,914 | 21,225,308 | 20,839,681 |
Total equity | 30,149,914 | 21,907,308 | 21,521,681 |
Total equity and liabilities | 48,188,801 | 33,750,687 | 31,152,614 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities