Organization
- CEO
- SL
Simen Lereim1987
- Chairman of the board
- RL
Roar Lereim1960
- Years since formation
- 4 years
- since Jan 14, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 200,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,612,463
- NOK
- Annual total result 2023
- -916,436
- NOK
- Total equity 2023
- 200,000
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SL 1987 | Managing Director/CEO | 23.4 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RL 1960 | Chairman | 43.2 % indirectly |
SL 1987 | Board Member | 23.4 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RL 1960 | Chairman | 43.2 % indirectly |
SL 1987 | Managing Director/CEO, Board Member | 23.4 % indirectly |
EL 1989 | - | 23.4 % indirectly |
MR 1989 | - | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -27,043Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,612,463 | 717,267 | 0 |
Annual Total Result | -916,436 | -23,122 | -11,512 |
Total assets | 2,372,775 | 1,098,441 | 220,264 |
Total liabilities | 2,172,775 | 916,299 | 16,153 |
Total equity | 200,000 | 182,142 | 204,111 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,612,463 | 717,267 | 0 |
Total operating costs | 2,454,126 | 740,333 | 14,763 |
Operating result | -841,663 | -23,066 | -14,763 |
Financial income/costs | -74,773 | -56 | 4 |
Profit before tax | -916,436 | -23,122 | -14,759 |
Total tax & extraordinary income/cost | 0 | 0 | -3,247 |
Annual Total Result | -916,436 | -23,122 | -11,512 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 750,000 | 750,000 | 0 |
Total current assets | 1,622,775 | 348,441 | 220,264 |
Total assets | 2,372,775 | 1,098,441 | 220,264 |
Short term debt | 2,172,775 | 916,299 | 16,153 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,172,775 | 916,299 | 16,153 |
Contributed capital | 200,000 | 200,000 | 215,600 |
Retained earnings | 0 | -17,858 | -11,489 |
Total equity | 200,000 | 182,142 | 204,111 |
Total equity and liabilities | 2,372,775 | 1,098,441 | 220,264 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities