SM UTVIKLING AS
Organization
- CEO
- JA
- Chairman of the board
- JA
- Years since formation
- 7 years
- since Nov 29, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- companies
Financials
- Total operating income 2023
- 2,750,000
- NOK
- Annual total result 2023
- 444,676
- NOK
- Total equity 2023
- 1,119,865
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JA | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JA | Chairman | 50 % indirectly |
DE | Deputy Chair | 50 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DE | Deputy Chair | 50 % indirectly |
JA | Managing Director/CEO, Chairman | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50 | 50 % | |
| Ordinary shares | 50 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,750,000 | 22,154 | 8,139,399 |
Annual Total Result | 444,676 | -98,320 | 743,253 |
Total assets | 584,718 | 2,650,051 | 2,866,807 |
Total liabilities | -535,148 | 1,974,862 | 2,093,298 |
Total equity | 1,119,865 | 675,189 | 773,509 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,750,000 | 22,154 | 8,139,399 |
Total operating costs | 2,190,026 | 73,932 | 7,117,803 |
Operating result | 559,974 | -51,778 | 1,021,596 |
Financial income/costs | -17,481 | -46,543 | -67,621 |
Profit before tax | 542,492 | -98,320 | 953,975 |
Total tax & extraordinary income/cost | 97,816 | 0 | 210,722 |
Annual Total Result | 444,676 | -98,320 | 743,253 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 634,000 | 0 |
Total current assets | 584,718 | 2,016,051 | 2,866,807 |
Total assets | 584,718 | 2,650,051 | 2,866,807 |
Short term debt | 97,816 | 12,146 | 891,888 |
Long term debt | -632,964 | 1,962,716 | 1,201,410 |
Total liabilities | -535,148 | 1,974,862 | 2,093,298 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 1,019,865 | 575,189 | 673,509 |
Total equity | 1,119,865 | 675,189 | 773,509 |
Total equity and liabilities | 584,718 | 2,650,051 | 2,866,807 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises