Organization
- CEO
- ES
Erik Skaar1992
- Chairman of the board
- AS
Anders Skar1976
- Years since formation
- 7 years
- since Jun 6, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 2,694,343
- 1 share class
- Total number of shareholders
- 477
- 72 companies, 405 persons
Financials
- Total operating income 2023
- 1,864,819
- NOK
- Annual total result 2023
- -2,467,460
- NOK
- Total equity 2023
- 7,387,367
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ES 1992 | Managing Director/CEO | 28.17 % indirectly |
Board
Name | Role | Shares |
---|---|---|
EO | Board Member | 4.73 % indirectly |
Board Member | - | |
CH | Board Member | - |
AS 1976 | Chairman | - |
MM 1979 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ES 1992 | Managing Director/CEO | 28.17 % indirectly |
EO | Board Member | 4.73 % indirectly |
OA | - | 3.98 % indirectly |
AS 1991 | - | 2.46 % indirectly |
ET | - | 2.31 % indirectly |
NE 1985 | - | 1.31 % indirectly |
KA 1954 | - | 1.15 % indirectly |
Last update: Aug 6, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,024,003 | 38.01 % | |
Ordinary shares | 759,091 | 28.17 % | |
Ordinary shares | 136,364 | 5.06 % | |
Ordinary shares | 127,571 | 4.73 % | |
Ordinary shares | 103,626 | 3.85 % | |
Ordinary shares | 66,290 | 2.46 % | |
Ordinary shares | 62,176 | 2.31 % | |
Ordinary shares | 58,346 | 2.17 % | |
Ordinary shares | 30,000 | 1.11 % | |
Ordinary shares | 28,401 | 1.05 % | |
Ordinary shares | 25,907 | 0.96 % | |
Ordinary shares | 23,825 | 0.88 % | |
Ordinary shares | 13,600 | 0.5 % | |
Ordinary shares | 11,000 | 0.41 % | |
Ordinary shares | 11,000 | 0.41 % | |
Ordinary shares | 10,900 | 0.4 % | |
Ordinary shares | 10,500 | 0.39 % | |
Ordinary shares | 10,370 | 0.38 % | |
KH | Ordinary shares | 10,000 | 0.37 % |
CD | Ordinary shares | 5,000 | 0.19 % |
Ordinary shares | 5,000 | 0.19 % | |
Ordinary shares | 4,000 | 0.15 % | |
Ordinary shares | 4,000 | 0.15 % | |
Ordinary shares | 3,600 | 0.13 % | |
AG | Ordinary shares | 3,000 | 0.11 % |
Ordinary shares | 2,523 | 0.09 % | |
Ordinary shares | 2,500 | 0.09 % | |
KN | Ordinary shares | 2,400 | 0.09 % |
Ordinary shares | 2,400 | 0.09 % | |
EK | Ordinary shares | 2,400 | 0.09 % |
Ordinary shares | 2,000 | 0.07 % | |
Ordinary shares | 2,000 | 0.07 % | |
JS 1976 | Ordinary shares | 2,000 | 0.07 % |
SG 1993 | Ordinary shares | 2,000 | 0.07 % |
Ordinary shares | 1,950 | 0.07 % | |
TV | Ordinary shares | 1,805 | 0.07 % |
AM | Ordinary shares | 1,692 | 0.06 % |
TC | Ordinary shares | 1,621 | 0.06 % |
EH 1987 | Ordinary shares | 1,500 | 0.06 % |
Ordinary shares | 1,500 | 0.06 % | |
JJ | Ordinary shares | 1,400 | 0.05 % |
FN 1990 | Ordinary shares | 1,337 | 0.05 % |
Ordinary shares | 1,300 | 0.05 % | |
IS 1978 | Ordinary shares | 1,300 | 0.05 % |
Ordinary shares | 1,279 | 0.05 % | |
Ordinary shares | 1,275 | 0.05 % | |
EE | Ordinary shares | 1,222 | 0.05 % |
Ordinary shares | 1,211 | 0.04 % | |
TS 1993 | Ordinary shares | 1,208 | 0.04 % |
Ordinary shares | 1,205 | 0.04 % | |
Ordinary shares | 1,200 | 0.04 % | |
TR 1985 | Ordinary shares | 1,200 | 0.04 % |
PA 1993 | Ordinary shares | 1,200 | 0.04 % |
Ordinary shares | 1,200 | 0.04 % | |
SL 1947 | Ordinary shares | 1,100 | 0.04 % |
GK 1966 | Ordinary shares | 1,100 | 0.04 % |
JT 1944 | Ordinary shares | 1,050 | 0.04 % |
JW | Ordinary shares | 1,000 | 0.04 % |
TA | Ordinary shares | 1,000 | 0.04 % |
HS 1972 | Ordinary shares | 1,000 | 0.04 % |
Ordinary shares | 1,000 | 0.04 % | |
MH | Ordinary shares | 1,000 | 0.04 % |
AU | Ordinary shares | 1,000 | 0.04 % |
HH 1985 | Ordinary shares | 1,000 | 0.04 % |
AR 1989 | Ordinary shares | 1,000 | 0.04 % |
GO | Ordinary shares | 1,000 | 0.04 % |
Ordinary shares | 1,000 | 0.04 % | |
GH 1956 | Ordinary shares | 1,000 | 0.04 % |
Ordinary shares | 1,000 | 0.04 % | |
CK | Ordinary shares | 950 | 0.04 % |
VD 1991 | Ordinary shares | 800 | 0.03 % |
KA | Ordinary shares | 800 | 0.03 % |
Ordinary shares | 800 | 0.03 % | |
Ordinary shares | 750 | 0.03 % | |
TS 1969 | Ordinary shares | 750 | 0.03 % |
KA 1992 | Ordinary shares | 750 | 0.03 % |
ER | Ordinary shares | 750 | 0.03 % |
Ordinary shares | 750 | 0.03 % | |
AI | Ordinary shares | 750 | 0.03 % |
Ordinary shares | 750 | 0.03 % | |
MA 1995 | Ordinary shares | 730 | 0.03 % |
PG 1999 | Ordinary shares | 730 | 0.03 % |
TB | Ordinary shares | 723 | 0.03 % |
Ordinary shares | 723 | 0.03 % | |
Ordinary shares | 723 | 0.03 % | |
BJ | Ordinary shares | 723 | 0.03 % |
JH | Ordinary shares | 700 | 0.03 % |
TR 1995 | Ordinary shares | 700 | 0.03 % |
IF 1971 | Ordinary shares | 700 | 0.03 % |
Ordinary shares | 641 | 0.02 % | |
JH | Ordinary shares | 610 | 0.02 % |
MG | Ordinary shares | 605 | 0.02 % |
ÅW 1994 | Ordinary shares | 605 | 0.02 % |
MH | Ordinary shares | 600 | 0.02 % |
IB | Ordinary shares | 600 | 0.02 % |
Ordinary shares | 600 | 0.02 % | |
KO | Ordinary shares | 600 | 0.02 % |
ØS 1952 | Ordinary shares | 600 | 0.02 % |
Ordinary shares | 590 | 0.02 % | |
WP 1962 | Ordinary shares | 532 | 0.02 % |
Shares owned by the TILLIT FORSIKRING AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 58,346 | 2.17 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,864,819 | 817,940 | 536,035 |
Annual Total Result | -2,467,460 | -5,677,130 | -5,972,638 |
Total assets | 12,072,678 | 13,259,323 | 12,254,091 |
Total liabilities | 4,685,311 | 3,404,502 | 2,135,397 |
Total equity | 7,387,367 | 9,854,820 | 10,118,694 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,864,819 | 817,940 | 536,035 |
Total operating costs | 4,344,596 | 6,489,572 | 6,367,764 |
Operating result | -2,479,777 | -5,671,631 | -5,831,729 |
Financial income/costs | 12,317 | -5,499 | -140,908 |
Profit before tax | -2,467,460 | -5,677,130 | -5,972,638 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,467,460 | -5,677,130 | -5,972,638 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,488,390 | 4,483,357 | 2,696,168 |
Total current assets | 5,584,287 | 8,775,965 | 9,557,923 |
Total assets | 12,072,678 | 13,259,323 | 12,254,091 |
Short term debt | 2,648,667 | 1,916,303 | 1,303,100 |
Long term debt | 2,036,643 | 1,488,199 | 832,297 |
Total liabilities | 4,685,311 | 3,404,502 | 2,135,397 |
Contributed capital | 7,387,367 | 9,854,820 | 21,668,247 |
Retained earnings | 0 | 0 | -11,549,553 |
Total equity | 7,387,367 | 9,854,820 | 10,118,694 |
Total equity and liabilities | 12,072,678 | 13,259,323 | 12,254,091 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities