Organization
- CEO
- HE
- Chairman of the board
- MG
- Years since formation
- 4 years
- since Jul 27, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 742,360
- 1 share class
- Total number of shareholders
- 17
- 16 companies, 1 person
Financials
- Total operating income 2023
- 3,446,244
- NOK
- Annual total result 2023
- -1,807,832
- NOK
- Total equity 2023
- 328,582
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HE | Managing Director/CEO | 13.61 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FB | Board Member | 27.75 % indirectly |
SB 1966 | Board Member | - |
MG | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FB | Board Member | 27.75 % indirectly |
PB 1966 | - | 18.19 % directly |
HE | Managing Director/CEO | 13.61 % indirectly |
FA | - | 3.54 % indirectly |
| - | 2.58 % indirectly | |
RE 1993 | - | 2.02 % indirectly |
RL 1976 | - | 1.89 % indirectly |
KA | - | 1.72 % indirectly |
| - | 1.27 % indirectly | |
TE | - | 1.25 % indirectly |
Last update: Mar 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 206,000 | 27.75 % | |
PB 1966 | Ordinary shares | 135,000 | 18.19 % |
| Ordinary shares | 101,000 | 13.61 % | |
| Ordinary shares | 73,939 | 9.96 % | |
| Ordinary shares | 67,286 | 9.06 % | |
| Ordinary shares | 35,792 | 4.82 % | |
| Ordinary shares | 35,000 | 4.71 % | |
| Ordinary shares | 31,970 | 4.31 % | |
| Ordinary shares | 15,000 | 2.02 % | |
| Ordinary shares | 9,400 | 1.27 % | |
| Ordinary shares | 9,308 | 1.25 % | |
| Ordinary shares | 6,000 | 0.81 % | |
| Ordinary shares | 5,000 | 0.67 % | |
| Ordinary shares | 4,000 | 0.54 % | |
| Ordinary shares | 2,700 | 0.36 % | |
| Ordinary shares | 2,500 | 0.34 % | |
| Ordinary shares | 2,465 | 0.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,446,244 | 2,068,384 | 708,051 |
Annual Total Result | -1,807,832 | -3,283,653 | -4,475,350 |
Total assets | 4,332,081 | 5,544,486 | 5,048,546 |
Total liabilities | 4,003,499 | 3,408,503 | 2,749,188 |
Total equity | 328,582 | 2,135,984 | 2,299,358 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,446,244 | 2,068,384 | 708,051 |
Total operating costs | 5,752,642 | 7,866,492 | 5,183,461 |
Operating result | -2,306,399 | -5,798,108 | -4,475,410 |
Financial income/costs | 1,986 | -8,454 | 60 |
Profit before tax | -2,304,413 | -5,806,563 | -4,475,350 |
Total tax & extraordinary income/cost | -496,581 | -2,522,910 | 0 |
Annual Total Result | -1,807,832 | -3,283,653 | -4,475,350 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,019,491 | 2,579,993 | 0 |
Total current assets | 1,312,590 | 2,964,493 | 5,048,546 |
Total assets | 4,332,081 | 5,544,486 | 5,048,546 |
Short term debt | 1,615,499 | 1,020,503 | 361,188 |
Long term debt | 2,388,000 | 2,388,000 | 2,388,000 |
Total liabilities | 4,003,499 | 3,408,503 | 2,749,188 |
Contributed capital | 1,299,130 | 2,141,554 | 7,398,782 |
Retained earnings | -970,548 | -5,570 | -5,099,424 |
Total equity | 328,582 | 2,135,984 | 2,299,358 |
Total equity and liabilities | 4,332,081 | 5,544,486 | 5,048,546 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities