Organization
- CEO
- PI
Per Ivar Nerseth1974
- Chairman of the board
- RR
Richard Rettedal1971
- Years since formation
- 5 years
- since Jan 17, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,166,667
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2022
- 1,699,993
- NOK
- Annual total result 2022
- -3,426,031
- NOK
- Total equity 2022
- 1,677,161
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
PI 1974 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
RR 1971 | Chairman | - |
TR 1973 | Board Member | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 85.71 % indirectly | |
AE 1956 | - | 10 % indirectly |
MV 1976 | - | 2.86 % indirectly |
PA 1970 | - | 1.43 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000,000 | 85.71 % | |
Ordinary shares | 116,667 | 10 % | |
Ordinary shares | 33,333 | 2.86 % | |
Ordinary shares | 16,667 | 1.43 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2023: NOK 50,000Operating profit 2023: NOK -18,512Employees: 0
Financials
in NOK
Summary
Year | 2022 | 2021 |
---|---|---|
Total operating income | 1,699,993 | 1,461,535 |
Annual Total Result | -3,426,031 | -1,985,459 |
Total assets | 10,023,970 | 6,093,103 |
Total liabilities | 8,346,808 | 4,978,981 |
Total equity | 1,677,161 | 1,114,122 |
P&L
Year | 2022 | 2021 |
---|---|---|
Total operating income | 1,699,993 | 1,461,535 |
Total operating costs | 6,207,275 | 3,988,849 |
Operating result | -4,507,282 | -2,527,314 |
Financial income/costs | -101,345 | -15,793 |
Profit before tax | -4,608,627 | -2,543,107 |
Total tax & extraordinary income/cost | -1,182,596 | -557,648 |
Annual Total Result | -3,426,031 | -1,985,459 |
Balance overview
Year | 2022 | 2021 |
---|---|---|
Total fixed assets | 8,848,145 | 4,815,473 |
Total current assets | 1,175,825 | 1,277,630 |
Total assets | 10,023,970 | 6,093,103 |
Short term debt | 5,951,308 | 2,583,481 |
Long term debt | 2,395,500 | 2,395,500 |
Total liabilities | 8,346,808 | 4,978,981 |
Contributed capital | 6,311,169 | 2,322,099 |
Retained earnings | -4,634,008 | -1,207,977 |
Total equity | 1,677,161 | 1,114,122 |
Total equity and liabilities | 10,023,969 | 6,093,103 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities