Organization
- CEO
- AL
- Chairman of the board
- YÅ
Yngve Ådland1958
- Years since formation
- 4 years
- since Dec 17, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 3,750
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 9,682,640
- NOK
- Annual total result 2023
- -738,656
- NOK
- Total equity 2023
- -127,741
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AL | Managing Director/CEO | 10 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
YÅ 1958 | Chairman | - |
PA | Board Member | 26.5 % indirectly |
TL 1991 | Board Member | - |
IK 1970 | Board Member | 24 % indirectly |
FR 1968 | Board Member | 24 % indirectly |
AL | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PA | Board Member | 26.5 % indirectly |
IK 1970 | Board Member | 24 % indirectly |
FR 1968 | Board Member | 24 % indirectly |
AL | Managing Director/CEO, Board Member | 10 % indirectly |
RL | - | 10 % indirectly |
TL | - | 2.5 % indirectly |
EÅ 1987 | - | 2.5 % indirectly |
Last update: Feb 27, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 80 % | |
| Ordinary shares | 750 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -74,509Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,682,640 | 7,176,406 | 3,875,196 |
Annual Total Result | -738,656 | 56,722 | 9,838 |
Total assets | 2,284,218 | 2,787,581 | 1,997,965 |
Total liabilities | 2,411,959 | 2,176,665 | 1,693,772 |
Total equity | -127,741 | 610,914 | 304,192 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,682,640 | 7,176,406 | 3,875,196 |
Total operating costs | 10,358,340 | 7,053,748 | 3,831,423 |
Operating result | -675,700 | 122,658 | 43,773 |
Financial income/costs | -67,742 | -47,640 | -32,363 |
Profit before tax | -743,442 | 75,017 | 11,410 |
Total tax & extraordinary income/cost | -4,786 | 18,295 | 1,572 |
Annual Total Result | -738,656 | 56,722 | 9,838 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 771,970 | 941,472 | 1,177,990 |
Total current assets | 1,512,248 | 1,846,109 | 819,975 |
Total assets | 2,284,218 | 2,787,581 | 1,997,965 |
Short term debt | 1,638,359 | 1,200,625 | 665,083 |
Long term debt | 773,601 | 976,040 | 1,028,689 |
Total liabilities | 2,411,959 | 2,176,665 | 1,693,772 |
Contributed capital | 550,000 | 550,000 | 300,000 |
Retained earnings | -677,741 | 60,914 | 4,192 |
Total equity | -127,741 | 610,914 | 304,192 |
Total equity and liabilities | 2,284,218 | 2,787,579 | 1,997,964 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping