Organization
- CEO
- KM
- Chairman of the board
- KM
- Years since formation
- 30 years
- since Feb 20, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 28,626,201
- NOK
- Annual total result 2024
- -97,663
- NOK
- Total equity 2024
- 15,676,199
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KM | Chairman | 100 % indirectly |
AR | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: May 26, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -29,950Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 28,626,201 | 28,744,314 | 27,366,777 | 35,207,777 |
Annual Total Result | -97,663 | 215,006 | 120,341 | 1,883,157 |
Total assets | 22,836,940 | 24,098,227 | 28,335,221 | 27,142,001 |
Total liabilities | 7,160,741 | 8,469,093 | 12,921,094 | 11,848,215 |
Total equity | 15,676,199 | 15,629,134 | 15,414,127 | 15,293,786 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 28,626,201 | 28,744,314 | 27,366,777 | 35,207,777 |
Total operating costs | 28,317,311 | 27,982,392 | 26,612,861 | 32,530,976 |
Operating result | 308,890 | 761,922 | 753,916 | 2,676,801 |
Financial income/costs | -433,949 | -485,604 | -581,788 | -258,316 |
Profit before tax | -125,059 | 276,318 | 172,128 | 2,418,485 |
Total tax & extraordinary income/cost | -27,396 | 61,312 | 51,787 | 535,328 |
Annual Total Result | -97,663 | 215,006 | 120,341 | 1,883,157 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,723,870 | 1,320,585 | 1,145,998 | 154,205 |
Total current assets | 21,113,070 | 22,777,642 | 27,189,223 | 26,987,796 |
Total assets | 22,836,940 | 24,098,227 | 28,335,221 | 27,142,001 |
Short term debt | 5,862,988 | 6,210,730 | 9,712,760 | 10,037,867 |
Long term debt | 1,297,753 | 2,258,363 | 3,208,334 | 1,810,348 |
Total liabilities | 7,160,741 | 8,469,093 | 12,921,094 | 11,848,215 |
Contributed capital | 892,268 | 747,539 | 747,539 | 747,539 |
Retained earnings | 14,783,931 | 14,881,595 | 14,666,588 | 14,546,247 |
Total equity | 15,676,199 | 15,629,134 | 15,414,127 | 15,293,786 |
Total equity and liabilities | 22,836,940 | 24,098,227 | 28,335,221 | 27,142,001 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises