Organization
- CEO
- AT
- Chairman of the board
- JS
- Years since formation
- 3 years
- since Feb 12, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 322,500
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 2,647,834
- NOK
- Annual total result 2023
- 137,508
- NOK
- Total equity 2023
- -756,098
- NOK
Last update: Sep 23, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AT | Managing Director/CEO | 41.19 % indirectly |
Board
Name | Role | Shares |
---|---|---|
JS | Chairman | 8.48 % indirectly |
AT | Deputy Chair | 41.19 % indirectly |
KH | Board Member | 14.94 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AT | Managing Director/CEO, Deputy Chair | 41.19 % indirectly |
KH | Board Member | 14.94 % indirectly |
JS | Chairman | 8.48 % indirectly |
TP | - | 5.01 % indirectly |
AH 1973 | - | 1.84 % indirectly |
WA | - | 1.77 % indirectly |
KJ 1976 | - | 1.42 % indirectly |
JØ | - | 1.42 % indirectly |
RF 1954 | - | 1.2 % indirectly |
HV | - | 1.01 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 322,500 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 281,000Operating profit 2023: NOK -3,862,485Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,647,834 | 1,712,350 | 737,175 |
Annual Total Result | 137,508 | -948,389 | 50,398 |
Total assets | 5,862,774 | 7,472,598 | 4,086,163 |
Total liabilities | 6,618,872 | 8,366,204 | 4,009,085 |
Total equity | -756,098 | -893,606 | 77,078 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,647,834 | 1,712,350 | 737,175 |
Total operating costs | 2,435,707 | 2,923,398 | 672,563 |
Operating result | 212,127 | -1,211,048 | 64,612 |
Financial income/costs | -35,940 | -4,834 | 0 |
Profit before tax | 176,186 | -1,215,882 | 64,612 |
Total tax & extraordinary income/cost | 38,678 | -267,493 | 14,214 |
Annual Total Result | 137,508 | -948,389 | 50,398 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 5,723,172 | 7,092,238 | 3,000,000 |
Total current assets | 139,602 | 380,360 | 1,086,163 |
Total assets | 5,862,774 | 7,472,598 | 4,086,163 |
Short term debt | 1,038,789 | 972,001 | 407,927 |
Long term debt | 5,580,083 | 7,394,203 | 3,601,158 |
Total liabilities | 6,618,872 | 8,366,204 | 4,009,085 |
Contributed capital | 26,680 | 26,680 | 26,680 |
Retained earnings | -782,778 | -920,286 | 50,398 |
Total equity | -756,098 | -893,606 | 77,078 |
Total equity and liabilities | 5,862,774 | 7,472,598 | 4,086,163 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities