Organization
- CEO
- MR
Michael Ross1984
- Chairman of the board
- EM
Espen Mellesmo1986
- Years since formation
- 12 years
- since Jul 13, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 450
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 39,268,746
- NOK
- Annual total result 2024
- -1,101,413
- NOK
- Total equity 2024
- 1,192,863
- NOK
Last update: Sep 13, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MR 1984 | Managing Director/CEO | 33.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EM 1986 | Chairman | - |
| Board Member | 33.33 % indirectly | |
MR 1984 | Board Member | 33.33 % indirectly |
KL | Board Member | 33.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MR 1984 | Managing Director/CEO, Board Member | 33.33 % indirectly |
| Board Member | 33.33 % indirectly | |
KL | Board Member | 33.33 % indirectly |
Last update: Oct 3, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 450 | 100 % |
Shares owned by the WAL BYGG OG EIENDOM AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| NO0010023856 | 1 | 0.08 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -43,385Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 39,268,746 | 31,108,880 | 33,430,586 | 29,352,579 |
Annual Total Result | -1,101,413 | 943,224 | 1,791,608 | 1,433,919 |
Total assets | 9,167,967 | 8,282,143 | 8,160,273 | 6,571,169 |
Total liabilities | 7,975,104 | 6,887,868 | 6,909,221 | 5,111,725 |
Total equity | 1,192,863 | 1,394,276 | 1,251,052 | 1,459,444 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 39,268,746 | 31,108,880 | 33,430,586 | 29,352,579 |
Total operating costs | 40,589,951 | 29,837,187 | 31,209,250 | 27,492,838 |
Operating result | -1,321,205 | 1,271,693 | 2,221,336 | 1,859,741 |
Financial income/costs | -76,796 | -51,815 | 74,863 | -10,983 |
Profit before tax | -1,398,001 | 1,219,878 | 2,296,199 | 1,848,759 |
Total tax & extraordinary income/cost | -296,588 | 276,654 | 504,591 | 414,840 |
Annual Total Result | -1,101,413 | 943,224 | 1,791,608 | 1,433,919 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,118,190 | 755,042 | 986,093 | 74,973 |
Total current assets | 8,049,777 | 7,527,101 | 7,174,181 | 6,496,196 |
Total assets | 9,167,967 | 8,282,143 | 8,160,273 | 6,571,169 |
Short term debt | 6,710,608 | 5,781,532 | 6,224,599 | 5,091,818 |
Long term debt | 1,264,496 | 1,106,336 | 684,622 | 19,907 |
Total liabilities | 7,975,104 | 6,887,868 | 6,909,221 | 5,111,725 |
Contributed capital | 1,130,000 | 230,000 | 230,000 | 230,000 |
Retained earnings | 62,863 | 1,164,276 | 1,021,052 | 1,229,444 |
Total equity | 1,192,863 | 1,394,276 | 1,251,052 | 1,459,444 |
Total equity and liabilities | 9,167,967 | 8,282,143 | 8,160,273 | 6,571,169 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises