Organization
- CEO
- JM
- Chairman of the board
- JH
- Years since formation
- 10 years
- since Jul 31, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 7,303
- 1 share class
- Total number of shareholders
- 7
- 6 companies, 1 person
Financials
- Total operating income 2023
- 130,641
- NOK
- Annual total result 2023
- 57,367
- NOK
- Total equity 2023
- -1,287,202
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JM | Managing Director/CEO | 33.82 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JH | Chairman | 1.29 % indirectly |
| Board Member | 14.06 % indirectly | |
VA 1982 | Board Member | - |
JM | Board Member | 33.82 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ÅW | - | 38.77 % indirectly |
JM | Managing Director/CEO, Board Member | 33.82 % indirectly |
| Board Member | 14.06 % indirectly | |
HK | - | 9.68 % indirectly |
EJ 1988 | - | 1.29 % indirectly |
JH | Chairman | 1.29 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,805 | 38.41 % | |
| Ordinary shares | 2,470 | 33.82 % | |
| Ordinary shares | 1,027 | 14.06 % | |
| Ordinary shares | 707 | 9.68 % | |
| Ordinary shares | 188 | 2.57 % | |
| Ordinary shares | 53 | 0.73 % | |
CB | Ordinary shares | 53 | 0.73 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 130,641 | 97,547 | 168,333 |
Annual Total Result | 57,367 | -389,560 | -381,814 |
Total assets | 797,302 | 721,771 | 1,150,238 |
Total liabilities | 2,084,505 | 2,066,341 | 2,105,247 |
Total equity | -1,287,202 | -1,344,570 | -955,009 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 130,641 | 97,547 | 168,333 |
Total operating costs | 59,081 | 486,919 | 548,697 |
Operating result | 71,560 | -389,371 | -380,364 |
Financial income/costs | 1,846 | -189 | -1,450 |
Profit before tax | 73,406 | -389,560 | -381,814 |
Total tax & extraordinary income/cost | 16,039 | 0 | 0 |
Annual Total Result | 57,367 | -389,560 | -381,814 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 638,542 | 665,148 | 1,074,574 |
Total current assets | 158,760 | 56,623 | 75,664 |
Total assets | 797,302 | 721,771 | 1,150,238 |
Short term debt | 148,627 | 146,503 | 185,409 |
Long term debt | 1,935,878 | 1,919,838 | 1,919,838 |
Total liabilities | 2,084,505 | 2,066,341 | 2,105,247 |
Contributed capital | 2,659,750 | 2,659,750 | 2,659,750 |
Retained earnings | -3,946,952 | -4,004,320 | -3,614,759 |
Total equity | -1,287,202 | -1,344,570 | -955,009 |
Total equity and liabilities | 797,303 | 721,771 | 1,150,238 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities