Organization
- CEO
- Chairman of the board
- AT
- Years since formation
- 3 years
- since Mar 8, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 5,480,765
- 1 share class
- Total number of shareholders
- 41
- 37 companies, 4 persons
Financials
- Total operating income 2023
- 1,859,474
- NOK
- Annual total result 2023
- -5,200,789
- NOK
- Total equity 2023
- 11,184,845
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 18.25 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AT 1978 | Board Member | - |
HE | Board Member | 18.25 % indirectly |
AT | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AD | - | 18.25 % indirectly |
HE | Board Member | 18.25 % indirectly |
| Managing Director/CEO | 18.25 % indirectly | |
PW 1968 | - | 3.46 % indirectly |
KØ 1965 | - | 2.83 % indirectly |
CE | - | 1.53 % indirectly |
LH | - | 1.16 % indirectly |
IJ | - | 1.06 % indirectly |
Last update: Aug 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000,000 | 18.25 % | |
| Ordinary shares | 1,000,000 | 18.25 % | |
| Ordinary shares | 1,000,000 | 18.25 % | |
| Ordinary shares | 427,595 | 7.8 % | |
| Ordinary shares | 256,222 | 4.67 % | |
| Ordinary shares | 211,339 | 3.86 % | |
| Ordinary shares | 189,525 | 3.46 % | |
| Ordinary shares | 188,897 | 3.45 % | |
| Ordinary shares | 179,533 | 3.28 % | |
| Ordinary shares | 166,455 | 3.04 % | |
| Ordinary shares | 105,669 | 1.93 % | |
| Ordinary shares | 63,401 | 1.16 % | |
| Ordinary shares | 44,883 | 0.82 % | |
| Ordinary shares | 44,883 | 0.82 % | |
| Ordinary shares | 44,883 | 0.82 % | |
| Ordinary shares | 43,236 | 0.79 % | |
| Ordinary shares | 40,625 | 0.74 % | |
| Ordinary shares | 35,907 | 0.66 % | |
| Ordinary shares | 31,701 | 0.58 % | |
| Ordinary shares | 30,393 | 0.55 % | |
| Ordinary shares | 30,393 | 0.55 % | |
| Ordinary shares | 26,930 | 0.49 % | |
| Ordinary shares | 26,930 | 0.49 % | |
| Ordinary shares | 26,930 | 0.49 % | |
| Ordinary shares | 25,000 | 0.46 % | |
| Ordinary shares | 24,314 | 0.44 % | |
| Ordinary shares | 22,724 | 0.41 % | |
| Ordinary shares | 22,442 | 0.41 % | |
| Ordinary shares | 21,134 | 0.39 % | |
| Ordinary shares | 21,134 | 0.39 % | |
| Ordinary shares | 17,953 | 0.33 % | |
PJ | Ordinary shares | 15,000 | 0.27 % |
AL | Ordinary shares | 15,000 | 0.27 % |
| Ordinary shares | 13,317 | 0.24 % | |
| Ordinary shares | 12,157 | 0.22 % | |
DM | Ordinary shares | 9,375 | 0.17 % |
| Ordinary shares | 8,977 | 0.16 % | |
| Ordinary shares | 8,977 | 0.16 % | |
| Ordinary shares | 8,977 | 0.16 % | |
| Ordinary shares | 8,977 | 0.16 % | |
| Ordinary shares | 8,977 | 0.16 % |
Shares owned by the SIMLI AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 40,625 | 0.74 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,859,474 | 1,231,469 | 467,931 |
Annual Total Result | -5,200,789 | -3,077,209 | 2,394 |
Total assets | 11,881,340 | 6,022,813 | 1,111,444 |
Total liabilities | 696,495 | 723,304 | 108,921 |
Total equity | 11,184,845 | 5,299,508 | 1,002,523 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,859,474 | 1,231,469 | 467,931 |
Total operating costs | 7,173,002 | 4,357,059 | 464,835 |
Operating result | -5,313,528 | -3,125,590 | 3,096 |
Financial income/costs | 112,740 | 48,381 | -27 |
Profit before tax | -5,200,789 | -3,077,209 | 3,069 |
Total tax & extraordinary income/cost | 0 | 0 | 675 |
Annual Total Result | -5,200,789 | -3,077,209 | 2,394 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 192,542 | 148,697 | 0 |
Total current assets | 11,688,798 | 5,874,116 | 1,111,444 |
Total assets | 11,881,340 | 6,022,813 | 1,111,444 |
Short term debt | 696,495 | 723,304 | 108,921 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 696,495 | 723,304 | 108,921 |
Contributed capital | 19,460,448 | 74,194 | 30,000 |
Retained earnings | -8,275,603 | 5,225,314 | 972,523 |
Total equity | 11,184,845 | 5,299,508 | 1,002,523 |
Total equity and liabilities | 11,881,340 | 6,022,812 | 1,111,444 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities