Organization
- CEO
- YL
Yngve Øye Løkås1989
- Chairman of the board
- TE
Thor Egil Five1959
- Years since formation
- 7 years
- since Jun 6, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 108,695
- 1 share class
- Total number of shareholders
- 37
- 24 companies, 13 persons
Financials
- Total operating income 2023
- 4,646,160
- NOK
- Annual total result 2023
- -7,329,871
- NOK
- Total equity 2023
- -917,994
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
YL 1989 | Managing Director/CEO | 6.24 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TE 1959 | Chairman | 4.69 % indirectly |
| Board Member | - | |
CJ | Board Member | - |
PA | Board Member | - |
JM | Board Member | - |
KF | Board Member | 6.32 % indirectly |
FA | Board Member | 12.21 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PE | - | 14.46 % directly |
FA | Board Member | 12.21 % indirectly |
KF | Board Member | 6.32 % indirectly |
YL 1989 | Managing Director/CEO | 6.24 % indirectly |
ML | - | 6.1 % indirectly |
| - | 6.1 % indirectly | |
TE 1959 | Chairman | 4.69 % indirectly |
HD 1984 | - | 3.55 % directly |
ES | - | 3.46 % indirectly |
ES | - | 3.46 % indirectly |
Last update: Dec 16, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
PE | NO0011084030 | 15,717 | 14.46 % |
| NO0011084030 | 13,267 | 12.21 % | |
| NO0011084030 | 7,675 | 7.06 % | |
| NO0011084030 | 6,867 | 6.32 % | |
| NO0011084030 | 6,785 | 6.24 % | |
| NO0011084030 | 6,625 | 6.1 % | |
| NO0011084030 | 6,625 | 6.1 % | |
| NO0011084030 | 6,349 | 5.84 % | |
| NO0011084030 | 5,095 | 4.69 % | |
| NO0011084030 | 4,935 | 4.54 % | |
HD 1984 | NO0011084030 | 3,856 | 3.55 % |
| NO0011084030 | 3,200 | 2.94 % | |
| NO0011084030 | 3,000 | 2.76 % | |
DG | NO0011084030 | 2,718 | 2.5 % |
| NO0011084030 | 2,625 | 2.42 % | |
| NO0011084030 | 2,439 | 2.24 % | |
| NO0011084030 | 1,600 | 1.47 % | |
EN 1990 | NO0011084030 | 1,500 | 1.38 % |
| NO0011084030 | 1,000 | 0.92 % | |
| NO0011084030 | 800 | 0.74 % | |
| NO0011084030 | 800 | 0.74 % | |
| NO0011084030 | 800 | 0.74 % | |
| NO0011084030 | 680 | 0.63 % | |
EF 1991 | NO0011084030 | 666 | 0.61 % |
| NO0011084030 | 500 | 0.46 % | |
JM | NO0011084030 | 480 | 0.44 % |
| NO0011084030 | 480 | 0.44 % | |
KB | NO0011084030 | 327 | 0.3 % |
| NO0011084030 | 320 | 0.29 % | |
TC | NO0011084030 | 250 | 0.23 % |
| NO0011084030 | 160 | 0.15 % | |
HV 1995 | NO0011084030 | 134 | 0.12 % |
| NO0011084030 | 100 | 0.09 % | |
EH 1992 | NO0011084030 | 100 | 0.09 % |
| NO0011084030 | 80 | 0.07 % | |
HT 1991 | NO0011084030 | 80 | 0.07 % |
| NO0011084030 | 60 | 0.06 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,646,160 | 3,515,974 | 2,660,681 |
Annual Total Result | -7,329,871 | -9,947,066 | -2,362,988 |
Total assets | 20,660,545 | 14,503,199 | 21,943,322 |
Total liabilities | 21,578,539 | 7,908,023 | 5,451,079 |
Total equity | -917,994 | 6,595,177 | 16,492,243 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,646,160 | 3,515,974 | 2,660,681 |
Total operating costs | 10,656,760 | 11,701,322 | 5,863,772 |
Operating result | -6,010,600 | -8,185,349 | -3,203,090 |
Financial income/costs | -1,319,271 | -226,542 | -89,570 |
Profit before tax | -7,329,871 | -8,411,890 | -3,292,660 |
Total tax & extraordinary income/cost | 0 | 1,535,176 | -929,672 |
Annual Total Result | -7,329,871 | -9,947,066 | -2,362,988 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 19,048,386 | 11,532,460 | 10,222,245 |
Total current assets | 1,612,159 | 2,970,739 | 11,721,077 |
Total assets | 20,660,545 | 14,503,199 | 21,943,322 |
Short term debt | 2,778,736 | 4,584,460 | 1,562,512 |
Long term debt | 18,799,803 | 3,323,563 | 3,888,567 |
Total liabilities | 21,578,539 | 7,908,023 | 5,451,079 |
Contributed capital | 108,695 | 20,905,955 | 20,855,955 |
Retained earnings | -1,026,689 | -14,310,778 | -4,363,712 |
Total equity | -917,994 | 6,595,177 | 16,492,243 |
Total equity and liabilities | 20,660,545 | 14,503,199 | 21,943,322 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities