CELLMOVER AS
Organization
- CEO
- MI
- Chairman of the board
- MI
- Years since formation
- 10 years
- since Feb 17, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 85,000
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
Financials
- Total operating income 2024
- 4,496,766
- NOK
- Annual total result 2024
- -117,071
- NOK
- Total equity 2024
- 749,553
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
MI | Managing Director/CEO | 29.41 % directly |
Board
Name | Role | Shares |
---|---|---|
MI | Chairman | 29.41 % directly |
EN | Board Member | 51.12 % directly 29.41 % indirectly 21.71 % |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EN | Board Member | 51.12 % directly 29.41 % indirectly 21.71 % |
MI | Managing Director/CEO, Chairman | 29.41 % directly |
MA | - | 5 % directly |
FN | - | 3.62 % indirectly |
SN | - | 3.62 % indirectly |
AN | - | 3.62 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 30,750 | 36.18 % | |
EN | Ordinary shares | 25,000 | 29.41 % |
MI | Ordinary shares | 25,000 | 29.41 % |
MA | Ordinary shares | 4,250 | 5 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 4,496,766 | 4,153,400 | 3,755,800 | 3,188,500 |
Annual Total Result | -117,071 | 78,684 | -248,240 | -895,518 |
Total assets | 2,040,140 | 1,935,461 | 2,509,798 | 1,693,938 |
Total liabilities | 1,290,588 | 1,068,837 | 1,721,858 | 1,657,759 |
Total equity | 749,553 | 866,623 | 787,939 | 36,179 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 4,496,766 | 4,153,400 | 3,755,800 | 3,188,500 |
Total operating costs | 4,612,201 | 4,068,066 | 3,975,780 | 4,076,973 |
Operating result | -115,435 | 85,334 | -219,980 | -888,473 |
Financial income/costs | -1,636 | -6,650 | -28,260 | -7,045 |
Profit before tax | -117,071 | 78,684 | -248,240 | -895,518 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -117,071 | 78,684 | -248,240 | -895,518 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 0 | 391,734 | 489,667 | 587,601 |
Total current assets | 2,040,140 | 1,543,727 | 2,020,130 | 1,106,337 |
Total assets | 2,040,140 | 1,935,461 | 2,509,798 | 1,693,938 |
Short term debt | 1,290,588 | 1,068,837 | 1,721,858 | 1,657,759 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 1,290,588 | 1,068,837 | 1,721,858 | 1,657,759 |
Contributed capital | 787,939 | 787,939 | 787,939 | 75,000 |
Retained earnings | -38,387 | 78,684 | 0 | -38,821 |
Total equity | 749,553 | 866,623 | 787,939 | 36,179 |
Total equity and liabilities | 2,040,141 | 1,935,461 | 2,509,798 | 1,693,938 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises