Organization
- CEO
- BN
Børre Nielsen1960
- Chairman of the board
- BN
Børre Nielsen1960
- Years since formation
- 10 years
- since Nov 18, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,681
- 1 share class
- Total number of shareholders
- 10
- 6 companies, 4 persons
- Belongs to group of
Financials
- Total operating income 2023
- 129,118
- NOK
- Annual total result 2023
- -839,288
- NOK
- Total equity 2023
- 1,457,683
- NOK
Last update: Jan 23, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BN 1960 | Managing Director/CEO | 54.91 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FE | Board Member | 11.9 % directly |
EG 1979 | Board Member | - |
UT | Board Member | 7.44 % indirectly |
BN 1960 | Chairman | 54.91 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BN 1960 | Managing Director/CEO, Chairman | 54.91 % indirectly |
FE | Board Member | 11.9 % directly |
UT | Board Member | 7.44 % indirectly |
AS 1984 | - | 4.46 % directly |
| - | 4.46 % directly | |
| - | 3.72 % indirectly | |
TS | - | 2.53 % indirectly |
EM 1994 | - | 1.99 % indirectly |
HA | - | 1.96 % indirectly |
VG 1997 | - | 1.59 % indirectly |
Last update: Jan 23, 2025
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 923 | 54.91 % | |
FE | Ordinary shares | 200 | 11.9 % |
| Ordinary shares | 125 | 7.44 % | |
| Ordinary shares | 125 | 7.44 % | |
| Ordinary shares | 75 | 4.46 % | |
| Ordinary shares | 75 | 4.46 % | |
AS 1984 | Ordinary shares | 75 | 4.46 % |
| Ordinary shares | 33 | 1.96 % | |
| Ordinary shares | 33 | 1.96 % | |
| Ordinary shares | 17 | 1.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 129,118 | 2,454 | 55,250 |
Annual Total Result | -839,288 | -795,513 | -498,067 |
Total assets | 5,066,714 | 4,405,995 | 2,603,349 |
Total liabilities | 3,609,031 | 3,279,024 | 2,525,865 |
Total equity | 1,457,683 | 1,126,970 | 77,483 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 129,118 | 2,454 | 55,250 |
Total operating costs | 802,396 | 755,030 | 547,448 |
Operating result | -673,278 | -752,577 | -492,199 |
Financial income/costs | -166,010 | -42,935 | -5,868 |
Profit before tax | -839,288 | -795,513 | -498,067 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -839,288 | -795,513 | -498,067 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,009,317 | 3,970,798 | 2,431,514 |
Total current assets | 57,396 | 435,197 | 171,835 |
Total assets | 5,066,714 | 4,405,995 | 2,603,349 |
Short term debt | 341,031 | -108,976 | 112,253 |
Long term debt | 3,268,000 | 3,388,000 | 2,413,612 |
Total liabilities | 3,609,031 | 3,279,024 | 2,525,865 |
Contributed capital | 2,177,477 | 2,309,994 | 1,380,000 |
Retained earnings | -719,795 | -1,183,024 | -1,302,517 |
Total equity | 1,457,683 | 1,126,970 | 77,483 |
Total equity and liabilities | 5,066,714 | 4,405,994 | 2,603,348 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities