Organization
- Chairman of the board
- HS
- Operation time
- 3 years
- - Mar 9, 2020 to Oct 18, 2023
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 9,000,000
- 1 share class
- Total number of shareholders
- 8
- 6 companies, 2 persons
Financials
- Total operating income 2022
- 2,641,296
- NOK
- Annual total result 2022
- -4,364,605
- NOK
- Total equity 2022
- -8,695,653
- NOK
Last update: Sep 28, 2023
Management
Board
| Name | Role | Shares |
|---|---|---|
HS | Chairman | 45.69 % indirectly |
AG | Board Member | 45.69 % indirectly |
VY 1981 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HS | Chairman | 45.69 % indirectly |
AG | Board Member | 45.69 % indirectly |
FM | - | 3.9 % indirectly |
EH 1982 | - | 2.6 % indirectly |
LM | - | 1 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,112,500 | 45.69 % | |
| Ordinary shares | 4,112,500 | 45.69 % | |
| Ordinary shares | 351,000 | 3.9 % | |
| Ordinary shares | 234,000 | 2.6 % | |
| Ordinary shares | 90,000 | 1 % | |
EM | Ordinary shares | 45,000 | 0.5 % |
| Ordinary shares | 45,000 | 0.5 % | |
| Ordinary shares | 10,000 | 0.11 % |
Last update: Apr 4, 2024
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,641,296 | 685,000 |
Annual Total Result | -4,364,605 | -3,910,827 |
Total assets | 3,933,363 | 6,137,829 |
Total liabilities | 12,629,016 | 10,468,877 |
Total equity | -8,695,653 | -4,331,048 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,641,296 | 685,000 |
Total operating costs | 6,982,974 | 4,604,230 |
Operating result | -4,341,679 | -3,919,230 |
Financial income/costs | -22,926 | 8,403 |
Profit before tax | -4,364,605 | -3,910,827 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -4,364,605 | -3,910,827 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 1 | 1 |
Total current assets | 3,933,362 | 6,137,828 |
Total assets | 3,933,363 | 6,137,829 |
Short term debt | 1,236,441 | 1,518,877 |
Long term debt | 11,392,575 | 8,950,000 |
Total liabilities | 12,629,016 | 10,468,877 |
Contributed capital | 79,430 | 79,430 |
Retained earnings | -8,775,083 | -4,410,478 |
Total equity | -8,695,653 | -4,331,048 |
Total equity and liabilities | 3,933,363 | 6,137,829 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities