Organization
- CEO
- EE
Erling Ekrene1975
- Chairman of the board
- EE
Erling Ekrene1975
- Years since formation
- 5 years
- since Dec 8, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 1,116,623
- NOK
- Annual total result 2023
- -458,616
- NOK
- Total equity 2023
- 41,255
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EE 1975 | Managing Director/CEO | 54 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EE 1975 | Chairman | 54 % indirectly |
TS | Board Member | 7 % directly |
FN 1987 | Board Member | 14 % directly |
VN 1975 | Board Member | 25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EE 1975 | Managing Director/CEO, Chairman | 54 % indirectly |
VN 1975 | Board Member | 25 % indirectly |
FN 1987 | Board Member | 14 % directly |
TS | Board Member | 7 % directly |
Last update: Dec 16, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 54,000 | 54 % | |
| Ordinary shares | 25,000 | 25 % | |
FN 1987 | Ordinary shares | 14,000 | 14 % |
TS | Ordinary shares | 7,000 | 7 % |
Shares owned by the CEVIA DIGITAL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 25 | 8.33 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 216,588Operating profit 2023: NOK 172,833Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,116,623 | 1,144,266 | 703,413 |
Annual Total Result | -458,616 | -338,147 | 208,789 |
Total assets | 958,264 | 264,197 | 420,441 |
Total liabilities | 917,010 | 363,555 | 181,652 |
Total equity | 41,255 | -99,358 | 238,789 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,116,623 | 1,144,266 | 703,413 |
Total operating costs | 1,572,692 | 1,480,915 | 435,500 |
Operating result | -456,070 | -336,649 | 267,913 |
Financial income/costs | -2,328 | -2,090 | -163 |
Profit before tax | -458,398 | -338,739 | 267,750 |
Total tax & extraordinary income/cost | 218 | -592 | 58,961 |
Annual Total Result | -458,616 | -338,147 | 208,789 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 38,796 | 27,796 | 41,796 |
Total current assets | 919,468 | 236,401 | 378,645 |
Total assets | 958,264 | 264,197 | 420,441 |
Short term debt | 917,010 | 363,555 | 181,060 |
Long term debt | 0 | 0 | 592 |
Total liabilities | 917,010 | 363,555 | 181,652 |
Contributed capital | 630,000 | 30,000 | 30,000 |
Retained earnings | -588,745 | -129,358 | 208,789 |
Total equity | 41,255 | -99,358 | 238,789 |
Total equity and liabilities | 958,264 | 264,197 | 420,441 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities