Organization
- CEO
- BK
- Chairman of the board
- BB
- Years since formation
- 12 years
- since Sep 25, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 497,943
- 1 share class
- Total number of shareholders
- 11
- 5 companies, 6 persons
Financials
- Total operating income 2023
- 2,285,519
- NOK
- Annual total result 2023
- -411,393
- NOK
- Total equity 2023
- 4,506,571
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BK | Managing Director/CEO | 23.5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BB | Chairman | 23.5 % indirectly |
SA 1946 | Board Member | - |
BK | Board Member | 23.5 % indirectly |
| Board Member | 11.75 % directly 2.71 % indirectly 9.04 % | |
ES | Board Member | - |
RP 1971 | Alternate Member | 11.75 % directly 2.71 % indirectly 9.04 % |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BB | Chairman | 23.5 % indirectly |
BK | Managing Director/CEO, Board Member | 23.5 % indirectly |
| Board Member | 11.75 % directly 2.71 % indirectly 9.04 % | |
RP 1971 | Alternate Member | 11.75 % directly 2.71 % indirectly 9.04 % |
KM 1968 | - | 7.83 % directly |
AI | - | 6.91 % indirectly |
SF 1948 | - | 6.91 % indirectly |
HV 1985 | - | 1.15 % directly |
Last update: Jul 17, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 117,000 | 23.5 % | |
| Ordinary shares | 117,000 | 23.5 % | |
| Ordinary shares | 90,000 | 18.07 % | |
| Ordinary shares | 68,823 | 13.82 % | |
KM 1968 | Ordinary shares | 39,000 | 7.83 % |
| Ordinary shares | 24,897 | 5 % | |
RP 1971 | Ordinary shares | 13,500 | 2.71 % |
| Ordinary shares | 13,500 | 2.71 % | |
HV 1985 | Ordinary shares | 5,735 | 1.15 % |
SA 1946 | Ordinary shares | 4,588 | 0.92 % |
| Ordinary shares | 3,900 | 0.78 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,285,519 | 113,676 | 202,678 |
Annual Total Result | -411,393 | -386,544 | -343,917 |
Total assets | 4,522,354 | 4,853,094 | 539,393 |
Total liabilities | 15,783 | -64,871 | -59,880 |
Total equity | 4,506,571 | 4,917,964 | 599,273 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,285,519 | 113,676 | 202,678 |
Total operating costs | 2,709,646 | 501,213 | 546,573 |
Operating result | -424,127 | -387,537 | -343,894 |
Financial income/costs | 12,734 | 993 | -22 |
Profit before tax | -411,393 | -386,544 | -343,917 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -411,393 | -386,544 | -343,917 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 57,280 | 77,640 | 98,000 |
Total current assets | 4,465,074 | 4,775,454 | 441,393 |
Total assets | 4,522,354 | 4,853,094 | 539,393 |
Short term debt | 15,783 | -80,191 | -75,200 |
Long term debt | 0 | 15,320 | 15,320 |
Total liabilities | 15,783 | -64,871 | -59,880 |
Contributed capital | 5,035,835 | 5,035,835 | 330,600 |
Retained earnings | -529,264 | -117,871 | 268,673 |
Total equity | 4,506,571 | 4,917,964 | 599,273 |
Total equity and liabilities | 4,522,354 | 4,853,094 | 539,393 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities