Organization
- CEO
- AA
- Chairman of the board
- PS
Peder Strand1980
- Years since formation
- 8 years
- since Jul 12, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 132,955,527
- 2 share classes
- Total number of shareholders
- 70
- 50 companies, 20 persons
Financials
- Total operating income 2023
- 10,060,520
- NOK
- Annual total result 2023
- -66,128,401
- NOK
- Total equity 2023
- 25,988,136
- NOK
Last update: Oct 28, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
PS 1980 | Chairman | 1.93 % indirectly |
ØG 1980 | Board Member | 16.71 % indirectly |
AR 1977 | Board Member | - |
PY 1994 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØG 1980 | Board Member | 16.71 % indirectly |
LG | - | 3.59 % indirectly |
NL | - | 2.26 % indirectly |
OS 1977 | - | 2.09 % indirectly |
PS 1980 | Chairman | 1.93 % indirectly |
JS | - | 1.25 % indirectly |
KS | - | 1.25 % indirectly |
| - | 1.05 % indirectly | |
OP | - | 1.02 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010777543 | 55,711,927 | 41.9 % | |
| NO0010777543 | 22,222,222 | 16.71 % | |
| NO0010777543 | 6,952,205 | 5.23 % | |
| NO0010777543 | 4,777,777 | 3.59 % | |
| NO0010777543 | 3,247,662 | 2.44 % | |
| NO0010777543 | 3,000,000 | 2.26 % | |
| NO0010777543 | 2,566,667 | 1.93 % | |
| NO0010777543 | 2,529,034 | 1.9 % | |
| NO0010777543 | 1,777,777 | 1.34 % | |
| NO0010777543 | 1,666,666 | 1.25 % | |
| NO0010777543 | 1,527,777 | 1.15 % | |
| NO0010777543 | 1,391,111 | 1.05 % | |
| NO0010777543 | 1,355,555 | 1.02 % | |
| NO0010777543 | 1,334,304 | 1 % | |
| NO0010777543 | 1,311,111 | 0.99 % | |
| NO0010777543 | 1,266,667 | 0.95 % | |
| NO0010777543 | 1,233,332 | 0.93 % | |
| NO0010777543 | 1,233,332 | 0.93 % | |
| NO0010777543 | 1,185,491 | 0.89 % | |
| NO0010777543 | 1,111,111 | 0.84 % | |
| NO0010777543 | 1,000,000 | 0.75 % | |
| NO0010777543 | 1,000,000 | 0.75 % | |
| NO0010777543 | 1,000,000 | 0.75 % | |
| NO0010777543 | 1,000,000 | 0.75 % | |
| NO0010777543 | 999,999 | 0.75 % | |
| NO0010777543 | 900,000 | 0.68 % | |
| NO0010777543 | 700,000 | 0.53 % | |
| NO0010777543 | 666,666 | 0.5 % | |
| NO0010777543 | 666,666 | 0.5 % | |
| NO0010777543 | 660,000 | 0.5 % | |
| NO0010777543 | 632,932 | 0.48 % | |
BH 1966 | NO0010777543 | 500,000 | 0.38 % |
| NO0010777543 | 500,000 | 0.38 % | |
| NO0010777543 | 461,111 | 0.35 % | |
| NO0010777543 | 400,000 | 0.3 % | |
| NO0010777543 | 400,000 | 0.3 % | |
| NO0010777543 | 382,500 | 0.29 % | |
| NO0010777543 | 377,125 | 0.28 % | |
| NO0010777543 | 366,666 | 0.28 % | |
| NO0010777543 | 355,000 | 0.27 % | |
| NO0010777543 | 275,664 | 0.21 % | |
| NO0010777543 | 270,000 | 0.2 % | |
| NO0010777543 | 252,222 | 0.19 % | |
| NO0010777543 | 250,000 | 0.19 % | |
| NO0010777543 | 185,599 | 0.14 % | |
| NO0010777543 | 150,000 | 0.11 % | |
| NO0010777543 | 130,000 | 0.1 % | |
| NO0010777543 | 120,000 | 0.09 % | |
| NO0010777543 | 112,500 | 0.08 % | |
| NO0010777543 | 100,000 | 0.08 % | |
TB | NO0010777543 | 100,000 | 0.08 % |
SF 1961 | NO0010777543 | 100,000 | 0.08 % |
TV | NO0010777543 | 96,446 | 0.07 % |
HH | NO0010777543 | 90,000 | 0.07 % |
| NO0010777543 | 66,666 | 0.05 % | |
HB | NO0010777543 | 50,000 | 0.04 % |
TJ 1988 | NO0010777543 | 30,000 | 0.02 % |
ÅS | NO0010777543 | 30,000 | 0.02 % |
| NO0010777543 | 25,000 | 0.02 % | |
JJ | NO0010777543 | 25,000 | 0.02 % |
LC 1991 | NO0010777543 | 25,000 | 0.02 % |
AG 1992 | NO0010777543 | 25,000 | 0.02 % |
JI | NO0010777543 | 22,222 | 0.02 % |
SV | NO0010777543 | 17,500 | < 0.01 % |
MH | NO0010777543 | 12,000 | < 0.01 % |
FO 1967 | NO0010777543 | 10,000 | < 0.01 % |
TS | NO0010777543 | 5,555 | < 0.01 % |
AS 1993 | NO0010777543 | 4,500 | < 0.01 % |
AH 1987 | NO0010777543 | 4,250 | < 0.01 % |
ØG 1980 | NO0010777550 | 10 | < 0.01 % |
Shares owned by the EXABEL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010777543 | 3,247,662 | 2.44 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,060,520 | 3,437,812 | 1,265,088 |
Annual Total Result | -66,128,401 | -47,029,748 | -21,509,583 |
Total assets | 36,362,618 | 47,582,363 | 67,303,859 |
Total liabilities | 10,374,483 | 37,930,895 | 10,622,643 |
Total equity | 25,988,136 | 9,651,468 | 56,681,216 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,060,520 | 3,437,812 | 1,265,088 |
Total operating costs | 75,396,270 | 50,712,874 | 22,938,001 |
Operating result | -65,335,750 | -47,275,062 | -21,672,913 |
Financial income/costs | -792,651 | 245,314 | 163,330 |
Profit before tax | -66,128,401 | -47,029,748 | -21,509,583 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -66,128,401 | -47,029,748 | -21,509,583 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 243,071 | 15,439,622 | 9,886,652 |
Total current assets | 36,119,547 | 32,142,742 | 57,417,207 |
Total assets | 36,362,618 | 47,582,363 | 67,303,859 |
Short term debt | 6,936,983 | 7,928,053 | 5,562,195 |
Long term debt | 3,437,500 | 30,002,842 | 5,060,447 |
Total liabilities | 10,374,483 | 37,930,895 | 10,622,643 |
Contributed capital | 25,988,136 | 9,651,468 | 56,681,216 |
Retained earnings | 0 | 0 | 0 |
Total equity | 25,988,136 | 9,651,468 | 56,681,216 |
Total equity and liabilities | 36,362,618 | 47,582,363 | 67,303,859 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities