Organization
- CEO
- SJ
- Chairman of the board
- EG
Einar Gamman1960
- Years since formation
- 3 years
- since Jul 6, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 1,292,092
- 1 share class
- Total number of shareholders
- 28
- 21 companies, 7 persons
Financials
- Total operating income 2023
- 2,190,017
- NOK
- Annual total result 2023
- -9,321,580
- NOK
- Total equity 2023
- 7,263,963
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SJ | Managing Director/CEO | 3.66 % directly 1.97 % indirectly 1.69 % |
Board
| Name | Role | Shares |
|---|---|---|
EG 1960 | Chairman | 2.72 % indirectly |
RB 1975 | Board Member | - |
| Board Member | 2.04 % indirectly | |
AJ | Board Member | - |
CS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HT 1964 | - | 5.52 % indirectly |
FS | - | 4.81 % indirectly |
GJ | - | 4.53 % indirectly |
SJ | Managing Director/CEO | 3.66 % directly 1.97 % indirectly 1.69 % |
UJ 1980 | - | 3.38 % indirectly |
SS | - | 3.26 % indirectly |
MØ | - | 3.25 % directly |
KE | - | 3.15 % indirectly |
EG 1960 | Chairman | 2.72 % indirectly |
MG | - | 2.72 % indirectly |
Last update: Apr 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 316,750 | 24.51 % | |
| Ordinary shares | 230,116 | 17.81 % | |
| Ordinary shares | 200,715 | 15.53 % | |
| Ordinary shares | 189,278 | 14.65 % | |
| Ordinary shares | 62,211 | 4.81 % | |
| Ordinary shares | 43,610 | 3.38 % | |
| Ordinary shares | 42,178 | 3.26 % | |
MØ | Ordinary shares | 42,041 | 3.25 % |
SJ | Ordinary shares | 25,424 | 1.97 % |
| Ordinary shares | 21,805 | 1.69 % | |
| Ordinary shares | 12,360 | 0.96 % | |
| Ordinary shares | 11,913 | 0.92 % | |
| Ordinary shares | 11,629 | 0.9 % | |
| Ordinary shares | 7,148 | 0.55 % | |
| Ordinary shares | 7,148 | 0.55 % | |
| Ordinary shares | 7,148 | 0.55 % | |
| Ordinary shares | 7,148 | 0.55 % | |
| Ordinary shares | 7,148 | 0.55 % | |
| Ordinary shares | 5,957 | 0.46 % | |
| Ordinary shares | 5,957 | 0.46 % | |
| Ordinary shares | 5,957 | 0.46 % | |
| Ordinary shares | 5,957 | 0.46 % | |
| Ordinary shares | 5,815 | 0.45 % | |
| Ordinary shares | 4,765 | 0.37 % | |
AR | Ordinary shares | 3,574 | 0.28 % |
| Ordinary shares | 3,574 | 0.28 % | |
| Ordinary shares | 2,383 | 0.18 % | |
| Ordinary shares | 2,383 | 0.18 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,190,017 | 930,707 | 25,000 |
Annual Total Result | -9,321,580 | -4,259,010 | -560,516 |
Total assets | 18,061,426 | 9,159,965 | 7,941,994 |
Total liabilities | 10,797,463 | 1,233,388 | 2,154,482 |
Total equity | 7,263,963 | 7,926,576 | 5,787,512 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,190,017 | 930,707 | 25,000 |
Total operating costs | 11,525,424 | 5,154,788 | 585,516 |
Operating result | -9,335,407 | -4,224,081 | -560,516 |
Financial income/costs | 13,827 | -34,929 | 0 |
Profit before tax | -9,321,580 | -4,259,010 | -560,516 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -9,321,580 | -4,259,010 | -560,516 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 13,185,078 | 6,825,503 | 4,954,995 |
Total current assets | 4,876,349 | 2,334,462 | 2,986,999 |
Total assets | 18,061,426 | 9,159,965 | 7,941,994 |
Short term debt | 3,030,244 | 1,233,388 | 2,154,482 |
Long term debt | 7,767,220 | 0 | 0 |
Total liabilities | 10,797,463 | 1,233,388 | 2,154,482 |
Contributed capital | 7,263,963 | 7,926,576 | 5,787,512 |
Retained earnings | 0 | 0 | 0 |
Total equity | 7,263,963 | 7,926,576 | 5,787,512 |
Total equity and liabilities | 18,061,426 | 9,159,965 | 7,941,994 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities