Organization
- Chairman of the board
- PB
Paul Børseth1964
- Years since formation
- 13 years
- since Oct 30, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 128,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 53,520,879
- NOK
- Annual total result 2024
- 28,609,321
- NOK
- Total equity 2024
- 183,994,653
- NOK
Last update: Sep 9, 2025
Management
Board
Name | Role | Shares |
---|---|---|
Business Manager | - | |
PB 1964 | Chairman | - |
RG 1965 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 128,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 545
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 53,520,879 | 51,084,399 | 47,957,450 | 45,650,424 |
Annual Total Result | 28,609,321 | 26,449,616 | 23,681,329 | 21,778,959 |
Total assets | 260,640,625 | 253,395,067 | 258,609,566 | 264,406,501 |
Total liabilities | 76,645,972 | 61,718,315 | 59,555,252 | 58,430,903 |
Total equity | 183,994,653 | 191,676,752 | 199,054,314 | 205,975,598 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 53,520,879 | 51,084,399 | 47,957,450 | 45,650,424 |
Total operating costs | 17,987,538 | 17,865,677 | 17,632,228 | 17,730,423 |
Operating result | 35,533,341 | 33,218,722 | 30,325,222 | 27,920,001 |
Financial income/costs | 1,145,276 | 691,246 | 35,456 | 1,891 |
Profit before tax | 36,678,617 | 33,909,968 | 30,360,678 | 27,921,892 |
Total tax & extraordinary income/cost | 8,069,296 | 7,460,352 | 6,679,349 | 6,142,933 |
Annual Total Result | 28,609,321 | 26,449,616 | 23,681,329 | 21,778,959 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 234,967,671 | 251,872,599 | 257,377,736 | 256,054,367 |
Total current assets | 25,672,954 | 1,522,467 | 1,231,830 | 8,352,134 |
Total assets | 260,640,625 | 253,395,067 | 258,609,566 | 264,406,501 |
Short term debt | 60,810,521 | 43,716,118 | 39,472,408 | 36,395,902 |
Long term debt | 15,835,451 | 18,002,197 | 20,082,844 | 22,035,001 |
Total liabilities | 76,645,972 | 61,718,315 | 59,555,252 | 58,430,903 |
Contributed capital | 204,184,067 | 204,184,067 | 204,184,067 | 204,184,067 |
Retained earnings | -20,189,414 | -12,507,315 | -5,129,753 | 1,791,531 |
Total equity | 183,994,653 | 191,676,752 | 199,054,314 | 205,975,598 |
Total equity and liabilities | 260,640,625 | 253,395,067 | 258,609,566 | 264,406,501 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government