Organization
- CEO
- HH
- Chairman of the board
- IB
Ivar Borge1969
- Years since formation
- 5 years
- since Mar 6, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 109,865
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 1,602,570
- NOK
- Annual total result 2023
- 588,769
- NOK
- Total equity 2023
- 11,564,144
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
HH | Managing Director/CEO | 91.02 % indirectly |
Board
Name | Role | Shares |
---|---|---|
IB 1969 | Chairman | - |
Board Member | - | |
BS 1977 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HH | Managing Director/CEO | 91.02 % indirectly |
ML 1963 | - | 4.2 % indirectly |
TB 1971 | - | 1.26 % indirectly |
SE 1974 | - | 1.26 % indirectly |
Last update: Dec 31, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 91.02 % | |
Ordinary shares | 9,865 | 8.98 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -53,821Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,602,570 | 751,800 | 1,900,000 |
Annual Total Result | 588,769 | 517,951 | -1,898,569 |
Total assets | 14,598,628 | 8,433,887 | 2,087,634 |
Total liabilities | 3,034,484 | 7,558,517 | 3,571,906 |
Total equity | 11,564,144 | 875,370 | -1,484,272 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,602,570 | 751,800 | 1,900,000 |
Total operating costs | 1,033,414 | 301,925 | 3,908,613 |
Operating result | 569,156 | 449,875 | -2,008,613 |
Financial income/costs | 19,613 | 1,915 | -95 |
Profit before tax | 588,769 | 451,790 | -2,008,708 |
Total tax & extraordinary income/cost | 0 | -66,161 | -110,139 |
Annual Total Result | 588,769 | 517,951 | -1,898,569 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,629,759 | 5,383,540 | 0 |
Total current assets | 5,968,870 | 3,050,347 | 2,087,634 |
Total assets | 14,598,628 | 8,433,887 | 2,087,634 |
Short term debt | 2,856,297 | 3,534,210 | 3,571,906 |
Long term debt | 178,187 | 4,024,307 | 0 |
Total liabilities | 3,034,484 | 7,558,517 | 3,571,906 |
Contributed capital | 10,975,375 | 2,256,614 | 414,923 |
Retained earnings | 588,769 | -1,381,244 | -1,899,195 |
Total equity | 11,564,144 | 875,370 | -1,484,272 |
Total equity and liabilities | 14,598,628 | 8,433,887 | 2,087,634 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities