Organization
- Chairman of the board
- RL
- Years since formation
- 14 years
- since Jan 6, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 966,421
- 1 share class
- Total number of shareholders
- 34
- 8 companies, 26 persons
Financials
- Total operating income 2023
- 1,162,198
- NOK
- Annual total result 2023
- -9,599,585
- NOK
- Total equity 2023
- 1,719,165
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
RL | Chairman | 10.91 % indirectly |
VM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RL | Chairman | 10.91 % indirectly |
YT 1978 | - | 4.53 % indirectly |
CL | - | 2.1 % indirectly |
NG | - | 1.91 % indirectly |
SP 1980 | - | 1.37 % indirectly |
AS | - | 1.31 % indirectly |
EF 1981 | - | 1.23 % indirectly |
LB | - | 1.21 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 272,480 | 28.19 % | |
| Ordinary shares | 236,526 | 24.47 % | |
| Ordinary shares | 105,455 | 10.91 % | |
| Ordinary shares | 48,333 | 5 % | |
| Ordinary shares | 43,015 | 4.45 % | |
| Ordinary shares | 34,716 | 3.59 % | |
| Ordinary shares | 30,102 | 3.11 % | |
| Ordinary shares | 29,887 | 3.09 % | |
| Ordinary shares | 18,474 | 1.91 % | |
| Ordinary shares | 17,396 | 1.8 % | |
| Ordinary shares | 15,400 | 1.59 % | |
| Ordinary shares | 13,997 | 1.45 % | |
| Ordinary shares | 13,637 | 1.41 % | |
| Ordinary shares | 12,158 | 1.26 % | |
| Ordinary shares | 11,876 | 1.23 % | |
| Ordinary shares | 10,081 | 1.04 % | |
| Ordinary shares | 7,146 | 0.74 % | |
| Ordinary shares | 6,615 | 0.68 % | |
| Ordinary shares | 6,000 | 0.62 % | |
| Ordinary shares | 5,264 | 0.54 % | |
| Ordinary shares | 4,105 | 0.42 % | |
| Ordinary shares | 3,700 | 0.38 % | |
| Ordinary shares | 3,247 | 0.34 % | |
| Ordinary shares | 2,867 | 0.3 % | |
| Ordinary shares | 2,867 | 0.3 % | |
| Ordinary shares | 2,867 | 0.3 % | |
| Ordinary shares | 1,697 | 0.18 % | |
GE | Ordinary shares | 1,350 | 0.14 % |
| Ordinary shares | 1,147 | 0.12 % | |
| Ordinary shares | 1,053 | 0.11 % | |
| Ordinary shares | 1,016 | 0.11 % | |
| Ordinary shares | 706 | 0.07 % | |
| Ordinary shares | 649 | 0.07 % | |
| Ordinary shares | 592 | 0.06 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,162,198 | 58,271 | 22,855 |
Annual Total Result | -9,599,585 | -22,058,564 | -25,436,947 |
Total assets | 13,089,361 | 15,086,277 | 17,497,006 |
Total liabilities | 11,370,196 | 18,470,153 | 15,273,166 |
Total equity | 1,719,165 | -3,383,876 | 2,223,840 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,162,198 | 58,271 | 22,855 |
Total operating costs | 9,340,198 | 21,994,438 | 25,572,472 |
Operating result | -8,178,000 | -21,936,167 | -25,549,616 |
Financial income/costs | -1,421,585 | -122,397 | 112,669 |
Profit before tax | -9,599,585 | -22,058,564 | -25,436,947 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -9,599,585 | -22,058,564 | -25,436,947 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,800,000 | 9,800,000 | 9,800,000 |
Total current assets | 3,289,361 | 5,286,277 | 7,697,006 |
Total assets | 13,089,361 | 15,086,277 | 17,497,006 |
Short term debt | 5,128,798 | 15,048,723 | 12,348,838 |
Long term debt | 6,241,398 | 3,421,430 | 2,924,328 |
Total liabilities | 11,370,196 | 18,470,153 | 15,273,166 |
Contributed capital | 80,373,178 | 65,670,551 | 49,219,704 |
Retained earnings | -78,654,013 | -69,054,428 | -46,995,864 |
Total equity | 1,719,165 | -3,383,876 | 2,223,840 |
Total equity and liabilities | 13,089,361 | 15,086,277 | 17,497,006 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities