Organization
- CEO
- GS
- Chairman of the board
- MD
Mikael Dybedahl1992
- Years since formation
- 2 years
- since Feb 16, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 88,910
- 2 share classes
- Total number of shareholders
- 26
- 19 companies, 7 persons
Financials
- Total operating income 2023
- 1,821,955
- NOK
- Annual total result 2023
- -2,828,436
- NOK
- Total equity 2023
- 7,086,545
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
GS | Managing Director/CEO | 30.93 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Board Member | 30.93 % indirectly | |
MD 1992 | Chairman | - |
MZ 1982 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 30.93 % indirectly | |
GS | Managing Director/CEO | 30.93 % indirectly |
TK | - | 3.37 % indirectly |
TK 1971 | - | 1.18 % indirectly |
Last update: Oct 26, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 27,500 | 30.93 % | |
| A-shares | 27,500 | 30.93 % | |
| Class B shares | 8,260 | 9.29 % | |
| Class B shares | 7,245 | 8.15 % | |
| Class B shares | 4,281 | 4.81 % | |
| A-shares | 3,000 | 3.37 % | |
| A-shares | 1,745 | 1.96 % | |
| A-shares | 1,045 | 1.18 % | |
| A-shares | 1,000 | 1.12 % | |
| A-shares | 700 | 0.79 % | |
| A-shares | 700 | 0.79 % | |
| A-shares | 550 | 0.62 % | |
| A-shares | 500 | 0.56 % | |
| A-shares | 500 | 0.56 % | |
LS 1958 | A-shares | 500 | 0.56 % |
| A-shares | 500 | 0.56 % | |
| A-shares | 484 | 0.54 % | |
| A-shares | 400 | 0.45 % | |
| A-shares | 350 | 0.39 % | |
| A-shares | 350 | 0.39 % | |
| A-shares | 350 | 0.39 % | |
| A-shares | 350 | 0.39 % | |
PG 1965 | A-shares | 350 | 0.39 % |
| A-shares | 300 | 0.34 % | |
SU | A-shares | 300 | 0.34 % |
| A-shares | 150 | 0.17 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,821,955 | 1,218,044 |
Annual Total Result | -2,828,436 | 65,770 |
Total assets | 9,234,380 | 8,083,201 |
Total liabilities | 2,147,835 | 1,926,381 |
Total equity | 7,086,545 | 6,156,820 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,821,955 | 1,218,044 |
Total operating costs | 4,630,976 | 1,093,637 |
Operating result | -2,809,021 | 124,407 |
Financial income/costs | -36,907 | -41,145 |
Profit before tax | -2,845,928 | 83,262 |
Total tax & extraordinary income/cost | -17,492 | 17,492 |
Annual Total Result | -2,828,436 | 65,770 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 5,424,190 | 2,323,610 |
Total current assets | 3,810,190 | 5,759,591 |
Total assets | 9,234,380 | 8,083,201 |
Short term debt | 655,335 | 416,389 |
Long term debt | 1,492,500 | 1,509,992 |
Total liabilities | 2,147,835 | 1,926,381 |
Contributed capital | 9,854,780 | 6,096,620 |
Retained earnings | -2,768,235 | 60,200 |
Total equity | 7,086,545 | 6,156,820 |
Total equity and liabilities | 9,234,380 | 8,083,201 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities