Organization
- CEO
- RC
- Chairman of the board
- RC
- Years since formation
- 12 years
- since Dec 19, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 4,284
- 1 share class
- Total number of shareholders
- 5
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 18,943,959
- NOK
- Annual total result 2023
- 639,889
- NOK
- Total equity 2023
- 1,899,067
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RC | Managing Director/CEO | 68.07 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RC | Chairman | 68.07 % indirectly |
KC | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RC | Managing Director/CEO, Chairman | 68.07 % indirectly |
TA 1976 | - | 11.97 % indirectly |
OE | - | 7.98 % indirectly |
JF 1963 | - | 3.99 % indirectly |
Last update: Jul 3, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,916 | 68.07 % | |
| Ordinary shares | 513 | 11.97 % | |
| Ordinary shares | 342 | 7.98 % | |
| Ordinary shares | 342 | 7.98 % | |
| Ordinary shares | 171 | 3.99 % |
Shares owned by the INTERNSIKRING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 342 | 7.98 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -2,359,902Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,943,959 | 23,378,996 | 26,765,140 |
Annual Total Result | 639,889 | 1,375,913 | 2,606,911 |
Total assets | 7,224,829 | 7,781,265 | 9,797,183 |
Total liabilities | 5,325,762 | 4,892,087 | 8,283,919 |
Total equity | 1,899,067 | 2,889,177 | 1,513,264 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,943,959 | 23,378,996 | 26,765,140 |
Total operating costs | 18,190,556 | 21,663,570 | 23,475,940 |
Operating result | 753,403 | 1,715,427 | 3,289,200 |
Financial income/costs | -37,026 | 48,059 | 75,650 |
Profit before tax | 716,377 | 1,763,486 | 3,364,850 |
Total tax & extraordinary income/cost | 76,488 | 387,573 | 757,939 |
Annual Total Result | 639,889 | 1,375,913 | 2,606,911 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,989,889 | 3,327,997 | 3,079,896 |
Total current assets | 3,234,939 | 4,453,268 | 6,717,287 |
Total assets | 7,224,829 | 7,781,265 | 9,797,183 |
Short term debt | 4,632,240 | 4,450,139 | 7,512,035 |
Long term debt | 693,523 | 441,949 | 771,884 |
Total liabilities | 5,325,762 | 4,892,087 | 8,283,919 |
Contributed capital | 1,252,274 | 1,259,000 | 1,259,000 |
Retained earnings | 646,793 | 1,630,177 | 254,264 |
Total equity | 1,899,067 | 2,889,177 | 1,513,264 |
Total equity and liabilities | 7,224,829 | 7,781,265 | 9,797,183 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities