Organization
- CEO
- MI
Martin Ingesen1994
- Chairman of the board
- HA
- Years since formation
- 4 years
- since Nov 3, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 52,613
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 5,292,744
- NOK
- Annual total result 2023
- 190,340
- NOK
- Total equity 2023
- 3,221,417
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MI 1994 | Managing Director/CEO | 49.91 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MI 1994 | Board Member | 49.91 % indirectly |
HA | Chairman | - |
AV | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MI 1994 | Managing Director/CEO, Board Member | 49.91 % indirectly |
Last update: Sep 4, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 26,359 | 50.1 % | |
| Ordinary shares | 26,254 | 49.9 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 40,000,000Operating profit 2023: NOK -30,000,000Employees: 11
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2020 |
|---|---|---|---|
Total operating income | 5,292,744 | 5,021,430 | 3,515,275 |
Annual Total Result | 190,340 | -858,878 | 976,954 |
Total assets | 4,546,806 | 1,367,492 | 2,332,882 |
Total liabilities | 1,325,389 | 1,836,416 | 1,942,927 |
Total equity | 3,221,417 | -468,924 | 389,954 |
P&L
| Year | 2023 | 2022 | 2020 |
|---|---|---|---|
Total operating income | 5,292,744 | 5,021,430 | 3,515,275 |
Total operating costs | 5,099,490 | 5,888,560 | 2,257,429 |
Operating result | 193,254 | -867,130 | 1,257,846 |
Financial income/costs | -2,914 | -16,017 | -5,249 |
Profit before tax | 190,340 | -883,147 | 1,252,596 |
Total tax & extraordinary income/cost | 0 | -24,269 | 275,642 |
Annual Total Result | 190,340 | -858,878 | 976,954 |
Balance overview
| Year | 2023 | 2022 | 2020 |
|---|---|---|---|
Total fixed assets | 736,997 | 918,759 | 781,996 |
Total current assets | 3,809,809 | 448,733 | 1,550,886 |
Total assets | 4,546,806 | 1,367,492 | 2,332,882 |
Short term debt | 1,040,635 | 1,448,304 | 1,433,761 |
Long term debt | 284,755 | 388,112 | 509,167 |
Total liabilities | 1,325,389 | 1,836,416 | 1,942,927 |
Contributed capital | 3,530,000 | 30,000 | 30,000 |
Retained earnings | -308,583 | -498,924 | 359,954 |
Total equity | 3,221,417 | -468,924 | 389,954 |
Total equity and liabilities | 4,546,806 | 1,367,492 | 2,332,882 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities