Organization
- CEO
- ER
Egil Røyeng1962
- Chairman of the board
- Years since formation
- 26 years
- since Jul 10, 1998
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 132
- 1 share class
- Total number of shareholders
- 6
- persons
Financials
- Total operating income 2023
- 15,671,874
- NOK
- Annual total result 2023
- -40,104
- NOK
- Total equity 2023
- 4,544,588
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ER 1962 | Managing Director/CEO | 18.18 % directly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 18.18 % directly | |
TO | Board Member | 18.18 % directly |
MB 1959 | Board Member | 18.18 % directly |
Board Member | - | |
JJ | Alternate Member | 18.18 % directly |
JT | Alternate Member | 9.09 % directly |
KS 1989 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JJ | Alternate Member | 18.18 % directly |
Chairman | 18.18 % directly | |
MB 1959 | Board Member | 18.18 % directly |
TO | Board Member | 18.18 % directly |
ER 1962 | Managing Director/CEO | 18.18 % directly |
JT | Alternate Member | 9.09 % directly |
Last update: Oct 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
ER 1962 | Ordinary shares | 24 | 18.18 % |
JJ | Ordinary shares | 24 | 18.18 % |
MB 1959 | Ordinary shares | 24 | 18.18 % |
Ordinary shares | 24 | 18.18 % | |
TO | Ordinary shares | 24 | 18.18 % |
JT | Ordinary shares | 12 | 9.09 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,671,874 | 16,586,799 | 14,542,325 |
Annual Total Result | -40,104 | 1,297,492 | 1,095,688 |
Total assets | 7,501,588 | 8,492,887 | 6,392,279 |
Total liabilities | 2,957,000 | 3,908,195 | 3,105,080 |
Total equity | 4,544,588 | 4,584,692 | 3,287,199 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,671,874 | 16,586,799 | 14,542,325 |
Total operating costs | 15,755,599 | 14,936,542 | 13,135,454 |
Operating result | -83,725 | 1,650,257 | 1,406,871 |
Financial income/costs | 63,638 | 13,333 | 114 |
Profit before tax | -20,087 | 1,663,590 | 1,406,985 |
Total tax & extraordinary income/cost | 20,017 | 366,098 | 311,297 |
Annual Total Result | -40,104 | 1,297,492 | 1,095,688 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 330,256 | 257,679 | 338,441 |
Total current assets | 7,171,332 | 8,235,208 | 6,053,838 |
Total assets | 7,501,588 | 8,492,887 | 6,392,279 |
Short term debt | 2,957,000 | 3,908,195 | 3,105,080 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,957,000 | 3,908,195 | 3,105,080 |
Contributed capital | 132,000 | 132,000 | 132,000 |
Retained earnings | 4,412,588 | 4,452,692 | 3,155,199 |
Total equity | 4,544,588 | 4,584,692 | 3,287,199 |
Total equity and liabilities | 7,501,588 | 8,492,887 | 6,392,279 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities