Organization
- CEO
- FG
- Chairman of the board
- UM
- Years since formation
- 6 years
- since Oct 3, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 31,071
- 1 share class
- Total number of shareholders
- 3
- persons
- Belongs to group of
Financials
- Annual total result 2023
- -12,653
- NOK
- Total equity 2023
- 427,470
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FG | Managing Director/CEO | 42.5 % directly |
Board
| Name | Role | Shares |
|---|---|---|
UM | Chairman | 42.5 % directly |
FG | Board Member | 42.5 % directly |
MW | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FG | Managing Director/CEO, Board Member | 42.5 % directly |
UM | Chairman | 42.5 % directly |
MS | - | 15 % directly |
Last update: Jul 15, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FG | Ordinary shares | 13,205 | 42.5 % |
UM | Ordinary shares | 13,205 | 42.5 % |
MS | Ordinary shares | 4,661 | 15 % |
Shares owned by the NORSTORIES AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 20,000 | 66.67 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -12,072Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 242,125 | 0 |
Annual Total Result | -12,653 | 183,318 | -3,450 |
Total assets | 553,899 | 290,113 | 55,062 |
Total liabilities | 126,428 | 99,990 | 48,257 |
Total equity | 427,470 | 190,123 | 6,805 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 242,125 | 0 |
Total operating costs | 12,072 | 12,074 | 3,450 |
Operating result | -12,072 | 230,051 | -3,450 |
Financial income/costs | -580 | 0 | 0 |
Profit before tax | -12,652 | 230,051 | -3,450 |
Total tax & extraordinary income/cost | 1 | 46,733 | 0 |
Annual Total Result | -12,653 | 183,318 | -3,450 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 272,125 | 262,125 | 20,000 |
Total current assets | 281,774 | 27,988 | 35,062 |
Total assets | 553,899 | 290,113 | 55,062 |
Short term debt | 2,171 | 46,733 | 0 |
Long term debt | 124,257 | 53,257 | 48,257 |
Total liabilities | 126,428 | 99,990 | 48,257 |
Contributed capital | 280,000 | 30,000 | 24,430 |
Retained earnings | 147,470 | 160,123 | -17,625 |
Total equity | 427,470 | 190,123 | 6,805 |
Total equity and liabilities | 553,898 | 290,113 | 55,062 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities