Organization
- CEO
- TR
- Chairman of the board
- GV
Gustav Vabø1949
- Operation time
- 5 years
- - Dec 19, 2018 to Nov 30, 2023
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 4
Ownership
- Number of shares and share classes
- 1,000,000
- 1 share class
- Total number of shareholders
- 5
- 1 company, 4 persons
- Belongs to group of
Financials
- Total operating income 2022
- 1,109,600
- NOK
- Annual total result 2022
- -2,810,939
- NOK
- Total equity 2022
- -5,619,562
- NOK
Last update: Jul 15, 2023
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TR | Managing Director/CEO | 1.91 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
GV 1949 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RK 1985 | - | 7.5 % directly |
SS | - | 7.5 % directly |
TR | Managing Director/CEO | 1.91 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 845,000 | 84.5 % | |
RK 1985 | Ordinary shares | 75,000 | 7.5 % |
SS | Ordinary shares | 75,000 | 7.5 % |
YL 1989 | Ordinary shares | 2,500 | 0.25 % |
JS | Ordinary shares | 2,500 | 0.25 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,185,977Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 1,109,600 | 1,261,736 |
Annual Total Result | -2,810,939 | -1,088,214 |
Total assets | 6,997,644 | 5,831,161 |
Total liabilities | 12,617,206 | 8,639,783 |
Total equity | -5,619,562 | -2,808,623 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 1,109,600 | 1,261,736 |
Total operating costs | 3,922,244 | 2,349,308 |
Operating result | -2,812,644 | -1,087,572 |
Financial income/costs | 1,705 | -642 |
Profit before tax | -2,810,939 | -1,088,214 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -2,810,939 | -1,088,214 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 4,199,202 | 4,543,603 |
Total current assets | 2,798,442 | 1,287,558 |
Total assets | 6,997,644 | 5,831,161 |
Short term debt | 12,617,206 | 8,639,783 |
Long term debt | 0 | 0 |
Total liabilities | 12,617,206 | 8,639,783 |
Contributed capital | 100,000 | 100,000 |
Retained earnings | -5,719,562 | -2,908,623 |
Total equity | -5,619,562 | -2,808,623 |
Total equity and liabilities | 6,997,644 | 5,831,161 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities