Organization
- CEO
- BM
Bodil Myhr1973
- Chairman of the board
- BM
Bodil Myhr1973
- Years since formation
- 10 years
- since Oct 14, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,614,000
- NOK
- Annual total result 2023
- -456,099
- NOK
- Total equity 2023
- 64,958
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BM 1973 | Managing Director/CEO | 51 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BM 1973 | Chairman | 51 % indirectly |
JÅ 1973 | Board Member | 49 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BM 1973 | Managing Director/CEO, Chairman | 51 % indirectly |
JÅ 1973 | Board Member | 49 % indirectly |
Last update: Apr 18, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -18,443Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,614,000 | 946,712 | 760,000 |
Annual Total Result | -456,099 | -175,733 | 202,982 |
Total assets | 12,562,405 | 12,744,648 | 12,360,864 |
Total liabilities | 12,497,447 | 12,769,130 | 12,241,999 |
Total equity | 64,958 | -24,482 | 118,865 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,614,000 | 946,712 | 760,000 |
Total operating costs | 1,109,379 | 753,473 | 318,314 |
Operating result | 504,621 | 193,239 | 441,686 |
Financial income/costs | -740,590 | -418,496 | -181,320 |
Profit before tax | -235,968 | -225,256 | 260,367 |
Total tax & extraordinary income/cost | 220,131 | -49,523 | 57,385 |
Annual Total Result | -456,099 | -175,733 | 202,982 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,657,688 | 12,490,607 | 11,862,871 |
Total current assets | 904,717 | 254,041 | 497,993 |
Total assets | 12,562,405 | 12,744,648 | 12,360,864 |
Short term debt | 430,891 | 542,685 | 2,663,089 |
Long term debt | 12,066,556 | 12,226,445 | 9,578,909 |
Total liabilities | 12,497,447 | 12,769,130 | 12,241,999 |
Contributed capital | 30,000 | 30,000 | 118,865 |
Retained earnings | 34,957 | -54,482 | 0 |
Total equity | 64,958 | -24,482 | 118,865 |
Total equity and liabilities | 12,562,405 | 12,744,648 | 12,360,864 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education