Organization
- CEO
- Chairman of the board
- Years since formation
- 18 years
- since Sep 19, 2006
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 2,076
- 1 share class
- Total number of shareholders
- 6
- companies
Financials
- Annual total result 2023
- -9,296,000
- NOK
- Total equity 2023
- 170,816,000
- NOK
Last update: Sep 4, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 12.71 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 12.71 % indirectly | |
ØI | Board Member | 1.27 % indirectly |
LA | Board Member | - |
SJ | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 12.71 % indirectly | |
| - | 12.71 % indirectly | |
| - | 5.25 % indirectly | |
| - | 5.25 % indirectly | |
ME | - | 5.25 % indirectly |
| - | 5.25 % indirectly | |
| - | 5.24 % indirectly | |
AL | - | 5.24 % indirectly |
ØI | Board Member | 1.27 % indirectly |
Last update: Nov 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 753 | 36.27 % | |
| Ordinary shares | 753 | 36.27 % | |
| Ordinary shares | 214 | 10.31 % | |
| Ordinary shares | 214 | 10.31 % | |
| Ordinary shares | 76 | 3.66 % | |
| Ordinary shares | 66 | 3.18 % |
Shares owned by the INTENDIA HOLDING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 76 | 3.66 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -9,296,000 | -4,048,211 | -2,302,160 |
Total assets | 335,358,000 | 308,762,555 | 307,574,596 |
Total liabilities | 164,542,000 | 128,650,133 | 123,413,962 |
Total equity | 170,816,000 | 180,112,422 | 184,160,634 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 5,224,000 | 2,386,454 | 712,576 |
Operating result | -5,224,000 | -2,386,454 | -712,576 |
Financial income/costs | -4,072,000 | -1,657,168 | -1,589,584 |
Profit before tax | -9,296,000 | -4,043,622 | -2,302,160 |
Total tax & extraordinary income/cost | 0 | 4,589 | 0 |
Annual Total Result | -9,296,000 | -4,048,211 | -2,302,160 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 306,479,000 | 306,479,199 | 306,483,788 |
Total current assets | 28,879,000 | 2,283,356 | 1,090,808 |
Total assets | 335,358,000 | 308,762,555 | 307,574,596 |
Short term debt | 66,739,000 | 40,650,133 | 65,413,962 |
Long term debt | 97,803,000 | 88,000,000 | 58,000,000 |
Total liabilities | 164,542,000 | 128,650,133 | 123,413,962 |
Contributed capital | 109,516,000 | 109,515,670 | 109,515,670 |
Retained earnings | 61,300,000 | 70,596,752 | 74,644,964 |
Total equity | 170,816,000 | 180,112,422 | 184,160,634 |
Total equity and liabilities | 335,358,000 | 308,762,555 | 307,574,596 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education