FUTURE LAB AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- AF
Andreas Friis1982
- Chairman of the board
- AF
Andreas Friis1982
- Years since formation
- 9 years
- since Apr 21, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,607,620
- NOK
- Annual total result 2023
- 134,782
- NOK
- Total equity 2023
- 205,459
- NOK
Last update: Sep 16, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AF 1982 | Managing Director/CEO | 49.04 % indirectly |
Board
Name | Role | Shares |
---|---|---|
AF 1982 | Chairman | 49.04 % indirectly |
MF 1954 | Alternate Member | 50.96 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MF 1954 | Alternate Member | 50.96 % indirectly |
AF 1982 | Managing Director/CEO, Chairman | 49.04 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Shares owned by the FUTURE LAB AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 40,000 | 0.44 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -53,694Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,607,620 | 1,385,745 | 1,046,689 |
Annual Total Result | 134,782 | 12,500 | 31,621 |
Total assets | 586,329 | 406,008 | 720,756 |
Total liabilities | 380,870 | 335,331 | 626,758 |
Total equity | 205,459 | 70,677 | 93,998 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,607,620 | 1,385,745 | 1,046,689 |
Total operating costs | 1,432,467 | 1,355,476 | 996,175 |
Operating result | 175,153 | 30,269 | 50,514 |
Financial income/costs | -855 | -7,665 | -10,103 |
Profit before tax | 174,298 | 22,604 | 40,411 |
Total tax & extraordinary income/cost | 39,516 | 10,104 | 8,790 |
Annual Total Result | 134,782 | 12,500 | 31,621 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 12,000 | 12,000 | 12,000 |
Total current assets | 574,329 | 394,008 | 708,756 |
Total assets | 586,329 | 406,008 | 720,756 |
Short term debt | 380,870 | 335,331 | 226,758 |
Long term debt | 0 | 0 | 400,000 |
Total liabilities | 380,870 | 335,331 | 626,758 |
Contributed capital | 24,000 | 24,000 | 24,000 |
Retained earnings | 181,459 | 46,677 | 69,998 |
Total equity | 205,459 | 70,677 | 93,998 |
Total equity and liabilities | 586,329 | 406,008 | 720,756 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities