Organization
- CEO
- Chairman of the board
- JF
- Years since formation
- 14 years
- since Apr 19, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 7,304,332
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 26,865,546
- NOK
- Annual total result 2023
- 1,233,581
- NOK
- Total equity 2023
- 42,138,018
- NOK
Last update: Oct 2, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | - | |
ØV 1972 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
JF | Chairman | - |
SR 1969 | Board Member | - |
HH 1974 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FV 1970 | - | 23.83 % indirectly |
VV | - | 17.87 % indirectly |
BV | - | 17.87 % indirectly |
OØ 1973 | - | 16.52 % indirectly |
GS 1966 | - | 10.19 % indirectly |
Last update: Oct 15, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,351,247 | 59.57 % | |
Ordinary shares | 1,206,766 | 16.52 % | |
Ordinary shares | 977,410 | 13.38 % | |
Ordinary shares | 744,462 | 10.19 % | |
ØV 1972 | Ordinary shares | 24,447 | 0.33 % |
Shares owned by the VIGILO AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 977,410 | 13.38 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -21,737Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 26,865,546 | 20,508,716 | 16,933,727 |
Annual Total Result | 1,233,581 | 426,626 | 526,838 |
Total assets | 78,995,261 | 73,035,113 | 63,749,480 |
Total liabilities | 36,857,243 | 48,430,716 | 39,571,710 |
Total equity | 42,138,018 | 24,604,397 | 24,177,771 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 26,865,546 | 20,508,716 | 16,933,727 |
Total operating costs | 25,872,612 | 20,302,336 | 16,758,472 |
Operating result | 992,934 | 206,380 | 175,255 |
Financial income/costs | -1,497,513 | -935,665 | -826,463 |
Profit before tax | -504,579 | -729,285 | -651,208 |
Total tax & extraordinary income/cost | -1,738,160 | -1,155,911 | -1,178,046 |
Annual Total Result | 1,233,581 | 426,626 | 526,838 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 69,029,106 | 63,319,113 | 55,313,944 |
Total current assets | 9,966,155 | 9,716,000 | 8,435,536 |
Total assets | 78,995,261 | 73,035,113 | 63,749,480 |
Short term debt | 13,107,243 | 28,930,716 | 19,821,710 |
Long term debt | 23,750,000 | 19,500,000 | 19,750,000 |
Total liabilities | 36,857,243 | 48,430,716 | 39,571,710 |
Contributed capital | 36,871,700 | 20,571,660 | 20,571,660 |
Retained earnings | 5,266,318 | 4,032,737 | 3,606,111 |
Total equity | 42,138,018 | 24,604,397 | 24,177,771 |
Total equity and liabilities | 78,995,261 | 73,035,113 | 63,749,481 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities