Organization
- CEO
- Chairman of the board
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 4,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 9,697,999
- NOK
- Annual total result 2023
- -1,581,790
- NOK
- Total equity 2023
- -3,749,106
- NOK
Last update: Oct 23, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 20 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 20 % indirectly | |
CA | Board Member | 10 % indirectly |
CA | Board Member | 35 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CA | Board Member | 35 % indirectly |
CA | - | 35 % indirectly |
Managing Director/CEO, Chairman | 20 % indirectly | |
CA | Board Member | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 780,600Operating profit 2023: NOK 355,634Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,697,999 | 11,008,496 | 11,543,526 |
Annual Total Result | -1,581,790 | -1,891,685 | -1,450,200 |
Total assets | 1,209,695 | 1,842,287 | 1,798,108 |
Total liabilities | 4,958,802 | 11,129,603 | 9,610,969 |
Total equity | -3,749,106 | -9,287,316 | -7,812,861 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,697,999 | 11,008,496 | 11,543,526 |
Total operating costs | 11,168,707 | 12,966,410 | 13,082,200 |
Operating result | -1,470,708 | -1,957,914 | -1,538,674 |
Financial income/costs | -19,292 | -25,562 | -20,032 |
Profit before tax | -1,489,999 | -1,983,476 | -1,558,706 |
Total tax & extraordinary income/cost | 91,791 | -91,791 | -108,506 |
Annual Total Result | -1,581,790 | -1,891,685 | -1,450,200 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 62,800 | 192,714 | 139,046 |
Total current assets | 1,146,895 | 1,649,573 | 1,659,062 |
Total assets | 1,209,695 | 1,842,287 | 1,798,108 |
Short term debt | 4,958,802 | 11,129,603 | 9,610,969 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,958,802 | 11,129,603 | 9,610,969 |
Contributed capital | 11,302,720 | 4,182,720 | 4,182,720 |
Retained earnings | -15,051,826 | -13,470,036 | -11,995,581 |
Total equity | -3,749,106 | -9,287,316 | -7,812,861 |
Total equity and liabilities | 1,209,695 | 1,842,287 | 1,798,108 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
I
Main industrial area
Accommodation and food service activities
55
Activity
Accommodation
55.2
Main industrial group
Holiday and short-stay accommodation
55.20
Industrial group
Holiday and short-stay accommodation
55.202
Industrial group
Holiday apartments