Organization
- CEO
- VL
- Chairman of the board
- ML
Morten Laupstad1974
- Years since formation
- 5 years
- since Nov 28, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 1,317,801
- NOK
- Annual total result 2023
- 69,998
- NOK
- Total equity 2023
- 114,112
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
VL | Managing Director/CEO | 85 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
VL | Board Member | 85 % indirectly |
ML 1974 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
VL | Managing Director/CEO, Board Member | 85 % indirectly |
ES 1988 | - | 10 % directly |
JA 1968 | - | 1.67 % indirectly |
RS 1966 | - | 1.67 % indirectly |
Last update: Jul 1, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 850 | 85 % | |
ES 1988 | Ordinary shares | 100 | 10 % |
| Ordinary shares | 50 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,399Operating profit 2023: NOK -1,440Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,317,801 | 836,394 | 391,594 |
Annual Total Result | 69,998 | 7,504 | 2,028 |
Total assets | 463,446 | 386,900 | 142,084 |
Total liabilities | 349,334 | 342,786 | 105,474 |
Total equity | 114,112 | 44,114 | 36,610 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,317,801 | 836,394 | 391,594 |
Total operating costs | 1,240,526 | 822,338 | 388,398 |
Operating result | 77,275 | 14,056 | 3,196 |
Financial income/costs | -15,836 | -3,472 | -596 |
Profit before tax | 61,439 | 10,584 | 2,600 |
Total tax & extraordinary income/cost | -8,559 | 3,080 | 572 |
Annual Total Result | 69,998 | 7,504 | 2,028 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,989 | 54,229 | 21,765 |
Total current assets | 454,457 | 332,671 | 120,319 |
Total assets | 463,446 | 386,900 | 142,084 |
Short term debt | 257,968 | 228,948 | 105,474 |
Long term debt | 91,366 | 113,838 | 0 |
Total liabilities | 349,334 | 342,786 | 105,474 |
Contributed capital | 30,000 | 30,000 | 24,430 |
Retained earnings | 84,112 | 14,114 | 12,180 |
Total equity | 114,112 | 44,114 | 36,610 |
Total equity and liabilities | 463,446 | 386,900 | 142,084 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education