THE WORST AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Links
Organization
- CEO
- IG
- Chairman of the board
- NE
- Years since formation
- 7 years
- since Jun 1, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 1,079,870
- NOK
- Annual total result 2023
- -238,422
- NOK
- Total equity 2023
- 536,304
- NOK
Last update: Oct 31, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IG | Managing Director/CEO | 60 % directly |
Board
| Name | Role | Shares |
|---|---|---|
NE | Chairman | 40 % directly |
IG | Board Member | 60 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IG | Managing Director/CEO, Board Member | 60 % directly |
NE | Chairman | 40 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
IG | Ordinary shares | 18,000 | 60 % |
NE | Ordinary shares | 12,000 | 40 % |
Shares owned by the THE WORST AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 61,090 | 0.32 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,079,870 | 1,062,690 | 2,182,479 |
Annual Total Result | -238,422 | -301,830 | 225,392 |
Total assets | 900,164 | 1,140,702 | 1,480,525 |
Total liabilities | 363,859 | 365,976 | 403,968 |
Total equity | 536,304 | 774,727 | 1,076,557 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,079,870 | 1,062,690 | 2,182,479 |
Total operating costs | 1,180,285 | 1,428,206 | 1,877,074 |
Operating result | -100,416 | -365,517 | 305,405 |
Financial income/costs | -54,700 | -19,620 | -12,500 |
Profit before tax | -155,115 | -385,137 | 292,905 |
Total tax & extraordinary income/cost | 83,307 | -83,307 | 67,513 |
Annual Total Result | -238,422 | -301,830 | 225,392 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 853,512 | 965,973 | 851,004 |
Total current assets | 46,652 | 174,729 | 629,521 |
Total assets | 900,164 | 1,140,702 | 1,480,525 |
Short term debt | 113,859 | 215,976 | 403,968 |
Long term debt | 250,000 | 150,000 | 0 |
Total liabilities | 363,859 | 365,976 | 403,968 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | 511,874 | 750,297 | 1,052,127 |
Total equity | 536,304 | 774,727 | 1,076,557 |
Total equity and liabilities | 900,164 | 1,140,702 | 1,480,525 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities