Organization
- Chairman of the board
- SM
- Years since formation
- 5 years
- since Dec 16, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 1,328,567
- NOK
- Annual total result 2024
- 2,799
- NOK
- Total equity 2024
- 93,809
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
SM | Chairman | 33.3 % directly |
FL | Board Member | 26.68 % indirectly |
| Board Member | 40.02 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 40.02 % indirectly | |
SM | Chairman | 33.3 % directly |
FL | Board Member | 26.68 % indirectly |
Last update: Sep 7, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 667 | 66.7 % | |
SM | Ordinary shares | 333 | 33.3 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -41,540Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,328,567 | 1,147,663 | 1,231,190 | 1,261,327 |
Annual Total Result | 2,799 | 163,122 | 14,933 | -111,476 |
Total assets | 333,678 | 389,625 | 354,443 | 422,536 |
Total liabilities | 239,870 | 298,616 | 426,556 | 509,582 |
Total equity | 93,809 | 91,009 | -72,113 | -87,046 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,328,567 | 1,147,663 | 1,231,190 | 1,261,327 |
Total operating costs | 0 | 0 | 0 | 1,353,732 |
Operating result | 20,867 | 181,995 | 38,194 | -92,405 |
Financial income/costs | 0 | 0 | 0 | -19,071 |
Profit before tax | 17,744 | 172,792 | 33,347 | -111,476 |
Total tax & extraordinary income/cost | 14,945 | 9,670 | 18,414 | 0 |
Annual Total Result | 2,799 | 163,122 | 14,933 | -111,476 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 74,704 | 127,520 | 180,340 | 233,156 |
Total current assets | 258,974 | 262,105 | 174,103 | 189,380 |
Total assets | 333,678 | 389,625 | 354,443 | 422,536 |
Short term debt | 230,522 | 294,442 | 408,142 | 509,582 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 239,870 | 298,616 | 426,556 | 509,582 |
Contributed capital | 24,430 | 24,430 | 24,430 | 24,430 |
Retained earnings | 69,379 | 66,579 | -96,543 | -111,476 |
Total equity | 93,809 | 91,009 | -72,113 | -87,046 |
Total equity and liabilities | 333,678 | 389,625 | 354,443 | 422,536 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises