THE FUTURE AS
Organization
- CEO
- AB
- Chairman of the board
- AB
- Years since formation
- 9 years
- since Jan 20, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 15,699,794
- NOK
- Annual total result 2023
- -835,152
- NOK
- Total equity 2023
- 4,806,345
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AB | Managing Director/CEO | 90 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AB | Chairman | 90 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AB | Managing Director/CEO, Chairman | 90 % indirectly |
| - | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -53,882Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,699,794 | 16,963,359 | 19,222,186 |
Annual Total Result | -835,152 | 1,733,477 | 1,199,253 |
Total assets | 7,847,812 | 9,095,377 | 8,991,425 |
Total liabilities | 3,041,466 | 3,453,880 | 4,706,412 |
Total equity | 4,806,345 | 5,641,497 | 4,285,013 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,699,794 | 16,963,359 | 19,222,186 |
Total operating costs | 16,622,790 | 14,705,035 | 17,527,882 |
Operating result | -922,995 | 2,258,324 | 1,694,305 |
Financial income/costs | -141,433 | -31,456 | -148,629 |
Profit before tax | -1,064,429 | 2,226,868 | 1,545,676 |
Total tax & extraordinary income/cost | -229,277 | 493,391 | 346,423 |
Annual Total Result | -835,152 | 1,733,477 | 1,199,253 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 444,187 | 195,120 | 210,583 |
Total current assets | 7,403,625 | 8,900,257 | 8,780,842 |
Total assets | 7,847,812 | 9,095,377 | 8,991,425 |
Short term debt | 2,855,902 | 2,957,445 | 3,163,101 |
Long term debt | 185,564 | 496,435 | 1,543,311 |
Total liabilities | 3,041,466 | 3,453,880 | 4,706,412 |
Contributed capital | 399,942 | 399,942 | 399,942 |
Retained earnings | 4,406,403 | 5,241,555 | 3,885,071 |
Total equity | 4,806,345 | 5,641,497 | 4,285,013 |
Total equity and liabilities | 7,847,812 | 9,095,377 | 8,991,425 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises